Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-31 (18 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: MOUANS-SARTOUX (06370), Alpes-Maritimes
PROVENCE ALPES COTE D'AZUR TRANSPORT : revenue, balance sheet and financial ratios
PROVENCE ALPES COTE D'AZUR TRANSPORT is a French company
founded 18 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in MOUANS-SARTOUX (06370),
this company of category PME
shows in 2022 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROVENCE ALPES COTE D'AZUR TRANSPORT (SIREN 501035455)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
4 676 366 €
4 161 256 €
4 248 001 €
3 779 572 €
3 792 298 €
3 729 247 €
Net income
91 924 €
23 206 €
-269 091 €
96 542 €
65 183 €
29 254 €
194 520 €
EBITDA
N/C
108 879 €
-265 120 €
137 560 €
149 299 €
66 920 €
49 626 €
Net margin
N/C
0.5%
-6.5%
2.3%
1.7%
0.8%
5.2%
Revenue and income statement
In 2023, PROVENCE ALPES COTE D'AZUR TRANSPORT generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 195 k€ -> 92 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 924 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.472%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.459%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROVENCE ALPES COTE D'AZUR TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
42.443
29.704
20.428
145.546
290.319
203.992
78.472
Financial autonomy
30.358
35.168
38.995
21.556
10.184
13.342
24.459
Repayment capacity
-3.377
5.094
1.409
12.044
-1.525
6.51
None
Cash flow / Revenue
-1.174%
0.588%
1.727%
1.394%
-6.119%
1.058%
None%
Sector positioning
Debt ratio
78.472023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Average-5 pts over 3 years
In 2023, the debt ratio of PROVENCE ALPES COTE D'AZU... (78.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.46%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Average+16 pts over 3 years
In 2023, the financial autonomy of PROVENCE ALPES COTE D'AZU... (24.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.51 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Watch+50 pts over 2 years
In 2022, the repayment capacity of PROVENCE ALPES COTE D'AZU... (6.51) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.616
Liquidity indicators evolution PROVENCE ALPES COTE D'AZUR TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
143.322
153.132
162.463
196.779
147.813
149.674
153.616
Interest coverage
28.431
26.626
7.642
3.065
-2.417
13.993
None
Sector positioning
Liquidity ratio
153.622023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Average
In 2023, the liquidity ratio of PROVENCE ALPES COTE D'AZU... (153.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.99x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Excellent+50 pts over 2 years
In 2022, the interest coverage of PROVENCE ALPES COTE D'AZU... (14.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROVENCE ALPES COTE D'AZUR TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
331 791 €
411 464 €
156 512 €
231 049 €
171 236 €
292 039 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
45
49
42
59
44
43
0
Supplier payment term (days)
29
21
30
69
35
36
0
Positioning of PROVENCE ALPES COTE D'AZUR TRANSPORT in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of PROVENCE ALPES COTE D'AZUR TRANSPORT is estimated at
153 825 €
(range 68 697€ - 699 118€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
68k€153k€699k€
153 825 €Range: 68 697€ - 699 118€
NAF 5 année 2023
Valuation method used
Net Income Multiple
91 924 €
×
1.7x
=153 826 €
Range: 68 697€ - 699 118€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare PROVENCE ALPES COTE D'AZUR TRANSPORT with other companies in the same sector:
Frequently asked questions about PROVENCE ALPES COTE D'AZUR TRANSPORT
What is the revenue of PROVENCE ALPES COTE D'AZUR TRANSPORT ?
The revenue of PROVENCE ALPES COTE D'AZUR TRANSPORT in 2022 is 4.7 M€.
Is PROVENCE ALPES COTE D'AZUR TRANSPORT profitable?
Yes, PROVENCE ALPES COTE D'AZUR TRANSPORT generated a net profit of 92 k€ in 2023.
Where is the headquarters of PROVENCE ALPES COTE D'AZUR TRANSPORT ?
The headquarters of PROVENCE ALPES COTE D'AZUR TRANSPORT is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.
Where to find the tax return of PROVENCE ALPES COTE D'AZUR TRANSPORT ?
The tax return of PROVENCE ALPES COTE D'AZUR TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROVENCE ALPES COTE D'AZUR TRANSPORT operate?
PROVENCE ALPES COTE D'AZUR TRANSPORT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart