Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-05-15 (30 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: CAZERES (31220), Haute-Garonne
PROTECTION VOL ET INCENDIE : revenue, balance sheet and financial ratios
PROTECTION VOL ET INCENDIE is a French company
founded 30 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in CAZERES (31220),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROTECTION VOL ET INCENDIE (SIREN 401150230)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
1 763 463 €
1 609 729 €
N/C
N/C
N/C
N/C
1 677 178 €
Net income
49 049 €
30 840 €
16 636 €
296 337 €
28 904 €
33 213 €
55 044 €
42 725 €
EBITDA
N/C
79 494 €
32 496 €
N/C
N/C
N/C
N/C
3 669 €
Net margin
N/C
1.7%
1.0%
N/C
N/C
N/C
N/C
2.5%
Revenue and income statement
In 2024, PROTECTION VOL ET INCENDIE generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 43 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 049 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.598%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.997%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROTECTION VOL ET INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.287
14.308
9.601
17.11
8.507
5.484
11.249
79.598
Financial autonomy
47.711
46.901
53.813
48.582
61.276
64.432
63.029
29.997
Repayment capacity
-1.236
None
None
None
None
1.726
1.664
None
Cash flow / Revenue
-0.061%
None%
None%
None%
None%
1.975%
3.812%
None%
Sector positioning
Debt ratio
79.62024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Average+43 pts over 3 years
In 2024, the debt ratio of PROTECTION VOL ET INCENDIE (79.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.0%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Average-32 pts over 3 years
In 2024, the financial autonomy of PROTECTION VOL ET INCENDIE (30.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.66 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 1.11 years
Average
In 2023, the repayment capacity of PROTECTION VOL ET INCENDIE (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.645
Liquidity indicators evolution PROTECTION VOL ET INCENDIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
278.855
280.965
329.779
255.292
348.13
376.541
389.972
166.645
Interest coverage
0.0
None
None
None
None
4.662
4.194
None
Sector positioning
Liquidity ratio
166.652024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Average-46 pts over 3 years
In 2024, the liquidity ratio of PROTECTION VOL ET INCENDIE (166.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.19x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 1.86x
Excellent
In 2023, the interest coverage of PROTECTION VOL ET INCENDIE (4.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROTECTION VOL ET INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
102 476 €
0 €
0 €
0 €
0 €
197 031 €
159 770 €
0 €
Inventory turnover (days)
22
0
0
0
0
48
38
0
Customer payment term (days)
77
731
604
738
480
63
62
0
Supplier payment term (days)
52
278
183
302
236
36
34
0
Positioning of PROTECTION VOL ET INCENDIE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 32 388€ to 179 938€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
32k€55k€179k€
55 945 €Range: 32 388€ - 179 938€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare PROTECTION VOL ET INCENDIE with other companies in the same sector:
Frequently asked questions about PROTECTION VOL ET INCENDIE
What is the revenue of PROTECTION VOL ET INCENDIE ?
The revenue of PROTECTION VOL ET INCENDIE in 2023 is 1.8 M€.
Is PROTECTION VOL ET INCENDIE profitable?
Yes, PROTECTION VOL ET INCENDIE generated a net profit of 49 k€ in 2024.
Where is the headquarters of PROTECTION VOL ET INCENDIE ?
The headquarters of PROTECTION VOL ET INCENDIE is located in CAZERES (31220), in the department Haute-Garonne.
Where to find the tax return of PROTECTION VOL ET INCENDIE ?
The tax return of PROTECTION VOL ET INCENDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROTECTION VOL ET INCENDIE operate?
PROTECTION VOL ET INCENDIE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart