PROTECTION PHYTOSANITAIRE DU VEGETAL : revenue, balance sheet and financial ratios

PROTECTION PHYTOSANITAIRE DU VEGETAL is a French company founded 33 years ago, specialized in the sector Désinfection, désinsectisation, dératisation. Based in ROCHE SUR YON (LA) (85000), this company of category PME shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PROTECTION PHYTOSANITAIRE DU VEGETAL (SIREN 391975273)
Indicator 2023 2022 2020 2019 2018 2017 2016
Revenue N/C 1 724 751 € 1 793 430 € 1 540 419 € 1 490 894 € 1 335 265 € 1 154 657 €
Net income 8 095 € 3 857 € 100 777 € -152 789 € -7 451 € 49 691 € 15 880 €
EBITDA N/C 45 400 € 153 317 € -16 778 € 63 360 € 118 896 € 36 150 €
Net margin N/C 0.2% 5.6% -9.9% -0.5% 3.7% 1.4%

Revenue and income statement

In 2023, PROTECTION PHYTOSANITAIRE DU VEGETAL generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 16 k€ -> 8 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

8 095 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.883%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.263%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.8%

Solvency indicators evolution
PROTECTION PHYTOSANITAIRE DU VEGETAL

Sector positioning

Debt ratio
34.88 2023
2020
2022
2023
Q1: 0.28
Med: 13.76
Q3: 55.68
Average

In 2023, the debt ratio of PROTECTION PHYTOSANITAIRE... (34.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.26% 2023
2020
2022
2023
Q1: 13.07%
Med: 35.11%
Q3: 58.23%
Good -5 pts over 3 years

In 2023, the financial autonomy of PROTECTION PHYTOSANITAIRE... (40.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.88 years 2022
2020
2022
Q1: 0.0 years
Med: 0.21 years
Q3: 1.36 years
Watch +8 pts over 2 years

In 2022, the repayment capacity of PROTECTION PHYTOSANITAIRE... (2.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 188.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

188.048

Liquidity indicators evolution
PROTECTION PHYTOSANITAIRE DU VEGETAL

Sector positioning

Liquidity ratio
188.05 2023
2020
2022
2023
Q1: 143.73
Med: 224.16
Q3: 381.06
Average

In 2023, the liquidity ratio of PROTECTION PHYTOSANITAIRE... (188.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.67x 2022
2020
2022
Q1: 0.0x
Med: 0.21x
Q3: 1.39x
Excellent +12 pts over 2 years

In 2022, the interest coverage of PROTECTION PHYTOSANITAIRE... (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PROTECTION PHYTOSANITAIRE DU VEGETAL

Positioning of PROTECTION PHYTOSANITAIRE DU VEGETAL in its sector

Comparison with sector Désinfection, désinsectisation, dératisation

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions). This range of 8 039€ to 36 939€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
8k€ 16k€ 36k€
16 553 € Range: 8 039€ - 36 939€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Désinfection, désinsectisation, dératisation)

Compare PROTECTION PHYTOSANITAIRE DU VEGETAL with other companies in the same sector:

Voir toutes les statistiques du secteur Désinfection, désinsectisation, dératisation

Frequently asked questions about PROTECTION PHYTOSANITAIRE DU VEGETAL

What is the revenue of PROTECTION PHYTOSANITAIRE DU VEGETAL ?

The revenue of PROTECTION PHYTOSANITAIRE DU VEGETAL in 2022 is 1.7 M€.

Is PROTECTION PHYTOSANITAIRE DU VEGETAL profitable?

Yes, PROTECTION PHYTOSANITAIRE DU VEGETAL generated a net profit of 8 k€ in 2023.

Where is the headquarters of PROTECTION PHYTOSANITAIRE DU VEGETAL ?

The headquarters of PROTECTION PHYTOSANITAIRE DU VEGETAL is located in ROCHE SUR YON (LA) (85000), in the department Vendee.

Where to find the tax return of PROTECTION PHYTOSANITAIRE DU VEGETAL ?

The tax return of PROTECTION PHYTOSANITAIRE DU VEGETAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PROTECTION PHYTOSANITAIRE DU VEGETAL operate?

PROTECTION PHYTOSANITAIRE DU VEGETAL operates in the sector Désinfection, désinsectisation, dératisation (NAF code 81.29A). See the 'Sector positioning' section above to compare the company with its competitors.