PROTECTIM PROTECTION PRIVEE : revenue, balance sheet and financial ratios

PROTECTIM PROTECTION PRIVEE is a French company founded 15 years ago, specialized in the sector Activités de sécurité privée . Based in PARIS (75018), this company of category ETI shows in 2023 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PROTECTIM PROTECTION PRIVEE (SIREN 523285260)
Indicator 2024 2023 2022 2020 2019 2019 2018
Revenue N/C 1 937 928 € 1 221 411 € N/C 606 243 € 47 738 € 859 577 €
Net income 427 464 € 408 733 € 262 570 € 662 685 € -71 810 € -3 808 € -5 611 €
EBITDA N/C 541 110 € 350 848 € N/C 118 717 € -4 620 € -5 386 €
Net margin N/C 21.1% 21.5% N/C -11.8% -8.0% -0.7%

Revenue and income statement

In 2024, PROTECTIM PROTECTION PRIVEE generates positive net income of 427 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

427 464 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 159%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

159.101%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.51%

Solvency indicators evolution
PROTECTIM PROTECTION PRIVEE

Sector positioning

Debt ratio
159.1 2024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Average

In 2024, the debt ratio of PROTECTIM PROTECTION PRIVEE (159.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.51% 2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Good

In 2024, the financial autonomy of PROTECTIM PROTECTION PRIVEE (28.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.5 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Watch

In 2023, the repayment capacity of PROTECTIM PROTECTION PRIVEE (1.50) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 381.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

381.538

Liquidity indicators evolution
PROTECTIM PROTECTION PRIVEE

Sector positioning

Liquidity ratio
381.54 2024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Excellent

In 2024, the liquidity ratio of PROTECTIM PROTECTION PRIVEE (381.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.86x
Average -35 pts over 2 years

In 2023, the interest coverage of PROTECTIM PROTECTION PRIVEE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PROTECTIM PROTECTION PRIVEE

Positioning of PROTECTIM PROTECTION PRIVEE in its sector

Comparison with sector Activités de sécurité privée

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 419 051€ to 3 905 574€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
419k€ 1564k€ 3905k€
1 564 961 € Range: 419 051€ - 3 905 574€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de sécurité privée )

Compare PROTECTIM PROTECTION PRIVEE with other companies in the same sector:

Frequently asked questions about PROTECTIM PROTECTION PRIVEE

What is the revenue of PROTECTIM PROTECTION PRIVEE ?

The revenue of PROTECTIM PROTECTION PRIVEE in 2023 is 1.9 M€.

Is PROTECTIM PROTECTION PRIVEE profitable?

Yes, PROTECTIM PROTECTION PRIVEE generated a net profit of 427 k€ in 2024.

Where is the headquarters of PROTECTIM PROTECTION PRIVEE ?

The headquarters of PROTECTIM PROTECTION PRIVEE is located in PARIS (75018), in the department Paris.

Where to find the tax return of PROTECTIM PROTECTION PRIVEE ?

The tax return of PROTECTIM PROTECTION PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PROTECTIM PROTECTION PRIVEE operate?

PROTECTIM PROTECTION PRIVEE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.