PROTECT PLUS AGIR : revenue, balance sheet and financial ratios

PROTECT PLUS AGIR is a French company founded 11 years ago, specialized in the sector Activités de sécurité privée . Based in SEVRAN (93270), this company of category PME shows in 2023 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PROTECT PLUS AGIR (SIREN 811112648)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue N/C 1 106 974 € 1 086 566 € 875 254 € 726 458 € 807 036 € 543 523 €
Net income 69 423 € -38 411 € 87 516 € 5 235 € 27 545 € -2 547 € -147 383 €
EBITDA N/C -31 724 € 128 638 € 37 158 € 30 048 € 85 242 € -146 799 €
Net margin N/C -3.5% 8.1% 0.6% 3.8% -0.3% -27.1%

Revenue and income statement

In 2024, PROTECT PLUS AGIR generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

69 423 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.042%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.71%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

61.8%

Solvency indicators evolution
PROTECT PLUS AGIR

Sector positioning

Debt ratio
0.04 2024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Good

In 2024, the debt ratio of PROTECT PLUS AGIR (0.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
30.71% 2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Good +9 pts over 3 years

In 2024, the financial autonomy of PROTECT PLUS AGIR (30.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.01 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Excellent -25 pts over 2 years

In 2023, the repayment capacity of PROTECT PLUS AGIR (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 142.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

142.796

Liquidity indicators evolution
PROTECT PLUS AGIR

Sector positioning

Liquidity ratio
142.8 2024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Good +16 pts over 3 years

In 2024, the liquidity ratio of PROTECT PLUS AGIR (142.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.86x
Average -29 pts over 2 years

In 2023, the interest coverage of PROTECT PLUS AGIR (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PROTECT PLUS AGIR

Positioning of PROTECT PLUS AGIR in its sector

Comparison with sector Activités de sécurité privée

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 68 056€ to 634 291€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
68k€ 254k€ 634k€
254 160 € Range: 68 056€ - 634 291€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de sécurité privée )

Compare PROTECT PLUS AGIR with other companies in the same sector:

Frequently asked questions about PROTECT PLUS AGIR

What is the revenue of PROTECT PLUS AGIR ?

The revenue of PROTECT PLUS AGIR in 2023 is 1.1 M€.

Is PROTECT PLUS AGIR profitable?

Yes, PROTECT PLUS AGIR generated a net profit of 69 k€ in 2024.

Where is the headquarters of PROTECT PLUS AGIR ?

The headquarters of PROTECT PLUS AGIR is located in SEVRAN (93270), in the department Seine-Saint-Denis.

Where to find the tax return of PROTECT PLUS AGIR ?

The tax return of PROTECT PLUS AGIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PROTECT PLUS AGIR operate?

PROTECT PLUS AGIR operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.