Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PROTECHNOLOGIES SYSTEMS : revenue, balance sheet and financial ratios
PROTECHNOLOGIES SYSTEMS is a French company
founded 28 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in ANNECY (74000),
this company of category PME
shows in 2016 a net income positive of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROTECHNOLOGIES SYSTEMS (SIREN 419012828)
Indicator
2016
Revenue
N/C
Net income
30 331 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, PROTECHNOLOGIES SYSTEMS generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 331 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.579%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.352%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROTECHNOLOGIES SYSTEMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
149.579
Financial autonomy
23.352
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
149.582016
2016
Q1: 0.0
Med: 5.35
Q3: 40.54
Average
In 2016, the debt ratio of PROTECHNOLOGIES SYSTEMS (149.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.35%2016
2016
Q1: 11.02%
Med: 38.55%
Q3: 60.45%
Average
In 2016, the financial autonomy of PROTECHNOLOGIES SYSTEMS (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.943
Liquidity indicators evolution PROTECHNOLOGIES SYSTEMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
129.943
Interest coverage
None
Sector positioning
Liquidity ratio
129.942016
2016
Q1: 141.54
Med: 230.98
Q3: 385.94
Average
In 2016, the liquidity ratio of PROTECHNOLOGIES SYSTEMS (129.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 196 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 361 days. Excellent situation: suppliers finance 165 days of the operating cycle (retail model).
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
196 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
361 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROTECHNOLOGIES SYSTEMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
196
Supplier payment term (days)
361
Positioning of PROTECHNOLOGIES SYSTEMS in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of PROTECHNOLOGIES SYSTEMS is estimated at
36 866 €
(range 13 758€ - 122 242€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
103 transactions
13k€36k€122k€
36 866 €Range: 13 758€ - 122 242€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 331 €
×
1.2x
=36 866 €
Range: 13 758€ - 122 242€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare PROTECHNOLOGIES SYSTEMS with other companies in the same sector:
Frequently asked questions about PROTECHNOLOGIES SYSTEMS
What is the revenue of PROTECHNOLOGIES SYSTEMS ?
The revenue of PROTECHNOLOGIES SYSTEMS is not publicly disclosed (confidential accounts filed with INPI).
Is PROTECHNOLOGIES SYSTEMS profitable?
Yes, PROTECHNOLOGIES SYSTEMS generated a net profit of 30 k€ in 2016.
Where is the headquarters of PROTECHNOLOGIES SYSTEMS ?
The headquarters of PROTECHNOLOGIES SYSTEMS is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of PROTECHNOLOGIES SYSTEMS ?
The tax return of PROTECHNOLOGIES SYSTEMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROTECHNOLOGIES SYSTEMS operate?
PROTECHNOLOGIES SYSTEMS operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart