Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-01 (11 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: AUNEUIL (60390), Oise
PROTECH RENTING : revenue, balance sheet and financial ratios
PROTECH RENTING is a French company
founded 11 years ago,
specialized in the sector Location et location-bail de camions.
Based in AUNEUIL (60390),
this company of category PME
shows in 2020 a revenue of 995 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROTECH RENTING (SIREN 805081429)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
994 882 €
1 422 264 €
989 598 €
597 400 €
436 455 €
Net income
11 560 €
37 329 €
241 340 €
32 308 €
5 051 €
32 374 €
8 720 €
6 629 €
23 248 €
EBITDA
N/C
N/C
N/C
N/C
438 245 €
468 378 €
159 711 €
-3 609 €
14 408 €
Net margin
N/C
N/C
N/C
N/C
0.5%
2.3%
0.9%
1.1%
5.3%
Revenue and income statement
In 2024, PROTECH RENTING generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 560 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
151.837%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.428%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
38.443
122.752
1194.175
1218.16
1260.173
1036.088
608.179
341.739
151.837
Financial autonomy
71.999
44.448
6.395
7.511
7.234
7.648
13.504
19.256
28.428
Repayment capacity
4.054
-29.704
10.845
4.668
4.354
None
None
None
None
Cash flow / Revenue
2.672%
-0.897%
15.375%
31.324%
42.403%
None%
None%
None%
None%
Sector positioning
Debt ratio
151.842024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Average-17 pts over 3 years
In 2024, the debt ratio of PROTECH RENTING (151.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.43%2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Average+19 pts over 3 years
In 2024, the financial autonomy of PROTECH RENTING (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.626
Liquidity indicators evolution PROTECH RENTING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
18255.254
3059.778
41.249
1506.924
612.119
106.926
413.245
0.0
77.626
Interest coverage
1.215
-18.232
3.697
3.281
3.537
None
None
None
None
Sector positioning
Liquidity ratio
77.632024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Watch-55 pts over 3 years
In 2024, the liquidity ratio of PROTECH RENTING (77.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROTECH RENTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
47 565 €
71 754 €
141 701 €
276 019 €
58 360 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
5
9
55
1
0
0
0
0
Supplier payment term (days)
0
1
131
0
1
0
0
0
0
Positioning of PROTECH RENTING in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of PROTECH RENTING is estimated at
98 342 €
(range 4 814€ - 399 830€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
292 transactions
4k€98k€399k€
98 342 €Range: 4 814€ - 399 830€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
11 560 €
×
8.5x
=98 342 €
Range: 4 814€ - 399 830€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare PROTECH RENTING with other companies in the same sector:
Yes, PROTECH RENTING generated a net profit of 12 k€ in 2024.
Where is the headquarters of PROTECH RENTING ?
The headquarters of PROTECH RENTING is located in AUNEUIL (60390), in the department Oise.
Where to find the tax return of PROTECH RENTING ?
The tax return of PROTECH RENTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROTECH RENTING operate?
PROTECH RENTING operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart