Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-10-01 (13 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: BAYONNE (64100), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PROTEC FEU - PROTEKAL is a French company
founded 13 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in BAYONNE (64100),
this company of category PME
shows in 2016 a revenue of 230 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROTEC FEU - PROTEKAL (SIREN 789346830)
Indicator
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
229 586 €
Net income
0 €
0 €
0 €
4 308 €
EBITDA
N/C
N/C
N/C
6 818 €
Net margin
N/C
N/C
N/C
1.9%
Revenue and income statement
In 2020, PROTEC FEU - PROTEKAL records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.784%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.867%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Debt ratio
123.375
10.148
2.487
51.784
Financial autonomy
39.078
4.961
1.549
24.867
Repayment capacity
3.339
None
None
None
Cash flow / Revenue
2.44%
None%
None%
None%
Sector positioning
Debt ratio
51.782020
2018
2019
2020
Q1: 0.0
Med: 32.07
Q3: 125.07
Average+17 pts over 3 years
In 2020, the debt ratio of PROTEC FEU - PROTEKAL (51.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.87%2020
2018
2019
2020
Q1: 7.94%
Med: 32.28%
Q3: 57.8%
Average+17 pts over 3 years
In 2020, the financial autonomy of PROTEC FEU - PROTEKAL (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
Liquidity ratio
88.999
129.612
145.829
250.161
Interest coverage
10.047
None
None
None
Sector positioning
Liquidity ratio
250.162020
2018
2019
2020
Q1: 111.2
Med: 204.58
Q3: 368.13
Good+22 pts over 3 years
In 2020, the liquidity ratio of PROTEC FEU - PROTEKAL (250.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROTEC FEU - PROTEKAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Operating WCR
-4 707 €
0 €
0 €
0 €
Inventory turnover (days)
11
0
0
0
Customer payment term (days)
28
236
0
0
Supplier payment term (days)
22
383
0
0
Positioning of PROTEC FEU - PROTEKAL in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Similar companies (Autres commerces de détail spécialisés divers)
Compare PROTEC FEU - PROTEKAL with other companies in the same sector:
Frequently asked questions about PROTEC FEU - PROTEKAL
What is the revenue of PROTEC FEU - PROTEKAL ?
The revenue of PROTEC FEU - PROTEKAL in 2016 is 230 k€.
Is PROTEC FEU - PROTEKAL profitable?
Yes, PROTEC FEU - PROTEKAL generated a net profit of 4 k€ in 2016.
Where is the headquarters of PROTEC FEU - PROTEKAL ?
The headquarters of PROTEC FEU - PROTEKAL is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of PROTEC FEU - PROTEKAL ?
The tax return of PROTEC FEU - PROTEKAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROTEC FEU - PROTEKAL operate?
PROTEC FEU - PROTEKAL operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart