PROST DESIGN : revenue, balance sheet and financial ratios
PROST DESIGN is a French company
founded 6 years ago,
specialized in the sector Activités spécialisées de design.
Based in BOULOGNE-SUR-GESSE (31350),
this company of category PME
shows in 2022 a revenue of 247 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROST DESIGN (SIREN 853213361)
Indicator
2023
2022
2021
2020
Revenue
N/C
247 059 €
223 144 €
109 725 €
Net income
0 €
278 €
26 481 €
5 275 €
EBITDA
N/C
950 €
24 992 €
1 549 €
Net margin
N/C
0.1%
11.9%
4.8%
Revenue and income statement
In 2023, PROST DESIGN records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2020-2022: 5 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.944%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.569%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
130.32
0.0
0.025
117.944
Financial autonomy
37.755
0.0
0.005
17.569
Repayment capacity
0.0
0.0
0.0
None
Cash flow / Revenue
4.808%
11.955%
0.391%
None%
Sector positioning
Debt ratio
117.942023
2021
2022
2023
Q1: 0.0
Med: 7.03
Q3: 49.07
Watch+50 pts over 3 years
In 2023, the debt ratio of PROST DESIGN (117.94) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.57%2023
2021
2022
2023
Q1: 3.65%
Med: 31.47%
Q3: 60.64%
Average+12 pts over 3 years
In 2023, the financial autonomy of PROST DESIGN (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.74 years
Excellent
In 2022, the repayment capacity of PROST DESIGN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.487
Liquidity indicators evolution PROST DESIGN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
140.787
146.003
124.965
136.487
Interest coverage
0.0
0.004
0.0
None
Sector positioning
Liquidity ratio
136.492023
2021
2022
2023
Q1: 136.12
Med: 236.92
Q3: 448.34
Average
In 2023, the liquidity ratio of PROST DESIGN (136.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.58x
Average-25 pts over 2 years
In 2022, the interest coverage of PROST DESIGN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROST DESIGN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
-3 489 €
-2 475 €
11 982 €
0 €
Inventory turnover (days)
34
45
89
0
Customer payment term (days)
0
45
73
0
Supplier payment term (days)
8
29
89
0
Positioning of PROST DESIGN in its sector
Comparison with sector Activités spécialisées de design
Similar companies (Activités spécialisées de design)
Compare PROST DESIGN with other companies in the same sector:
Yes, PROST DESIGN generated a net profit of 278€ in 2022.
Where is the headquarters of PROST DESIGN ?
The headquarters of PROST DESIGN is located in BOULOGNE-SUR-GESSE (31350), in the department Haute-Garonne.
Where to find the tax return of PROST DESIGN ?
The tax return of PROST DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROST DESIGN operate?
PROST DESIGN operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart