Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-06-24 (9 years)Status: ActiveBusiness sector: Gestion de fondsLocation: CHAMBERY (73000), Savoie
PROSNEIGE HOLDING : revenue, balance sheet and financial ratios
PROSNEIGE HOLDING is a French company
founded 9 years ago,
specialized in the sector Gestion de fonds.
Based in CHAMBERY (73000),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROSNEIGE HOLDING (SIREN 821514833)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 171 849 €
855 389 €
732 368 €
719 477 €
142 619 €
437 919 €
299 866 €
247 915 €
245 562 €
Net income
118 857 €
27 208 €
7 444 €
26 292 €
-189 086 €
2 819 €
19 287 €
10 679 €
5 637 €
EBITDA
391 009 €
115 316 €
43 728 €
60 944 €
-185 305 €
8 078 €
24 118 €
13 790 €
7 448 €
Net margin
10.1%
3.2%
1.0%
3.7%
-132.6%
0.6%
6.4%
4.3%
2.3%
Revenue and income statement
In 2025, PROSNEIGE HOLDING achieves revenue of 1.2 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +21.6%. Vs 2024, growth of +37% (855 k€ -> 1.2 M€). After deducting consumption (361 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 391 k€, representing 33.4% of revenue. Positive scissor effect: EBITDA margin improves by +19.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 119 k€, i.e. 10.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 171 849 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 171 488 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
391 009 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
321 485 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 857 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
33.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 228%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 28.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
228.496%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.575%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
28.15%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.62
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.436
22.127
10.009
10.131
11.077
17.59
117.517
194.37
228.496
Financial autonomy
80.067
76.363
82.704
63.0
40.727
35.831
33.165
27.878
26.575
Repayment capacity
6.203
14.455
3.927
12.334
-0.382
1.894
15.907
21.407
5.62
Cash flow / Revenue
2.84%
4.98%
7.018%
1.554%
-123.487%
8.595%
6.791%
7.345%
28.15%
Sector positioning
Debt ratio
228.52025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.16
Average
In 2025, the debt ratio of PROSNEIGE HOLDING (228.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.57%2025
2023
2024
2025
Q1: 9.51%
Med: 52.2%
Q3: 89.36%
Average-5 pts over 3 years
In 2025, the financial autonomy of PROSNEIGE HOLDING (26.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.62 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average
In 2025, the repayment capacity of PROSNEIGE HOLDING (5.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 420.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 63.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
420.029
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
63.402
Liquidity indicators evolution PROSNEIGE HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
125.91
277.203
140.537
93.886
53.961
38.426
137.265
237.218
420.029
Interest coverage
3.988
10.363
2.587
14.038
-0.42
3.61
67.206
52.768
63.402
Sector positioning
Liquidity ratio
420.032025
2023
2024
2025
Q1: 116.89
Med: 587.67
Q3: 4185.8
Average+13 pts over 3 years
In 2025, the liquidity ratio of PROSNEIGE HOLDING (420.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
63.4x2025
2023
2024
2025
Q1: -76.3x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of PROSNEIGE HOLDING (63.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 377 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The gap of 319 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 414 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2017-2025, WCR increased by +2315%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 347 228 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
377 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
414 j
WCR and payment terms evolution PROSNEIGE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
55 784 €
130 726 €
50 602 €
85 070 €
-82 228 €
-180 366 €
299 458 €
734 608 €
1 347 228 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
160
223
118
179
647
121
286
366
377
Supplier payment term (days)
214
105
56
228
484
388
88
106
58
Positioning of PROSNEIGE HOLDING in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 137 403€ to 1 317 122€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
137k€279k€1317k€
279 073 €Range: 137 403€ - 1 317 122€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare PROSNEIGE HOLDING with other companies in the same sector:
Frequently asked questions about PROSNEIGE HOLDING
What is the revenue of PROSNEIGE HOLDING ?
The revenue of PROSNEIGE HOLDING in 2025 is 1.2 M€.
Is PROSNEIGE HOLDING profitable?
Yes, PROSNEIGE HOLDING generated a net profit of 119 k€ in 2025.
Where is the headquarters of PROSNEIGE HOLDING ?
The headquarters of PROSNEIGE HOLDING is located in CHAMBERY (73000), in the department Savoie.
Where to find the tax return of PROSNEIGE HOLDING ?
The tax return of PROSNEIGE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROSNEIGE HOLDING operate?
PROSNEIGE HOLDING operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart