Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-02 (34 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: NIORT (79000), Deux-Sevres
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PROS-CARRELAGE ET CHAPE : revenue, balance sheet and financial ratios
PROS-CARRELAGE ET CHAPE is a French company
founded 34 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in NIORT (79000),
this company of category PME
shows in 2022 a revenue of 754 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROS-CARRELAGE ET CHAPE (SIREN 383946076)
Indicator
2023
2022
Revenue
N/C
754 250 €
Net income
1 544 €
14 208 €
EBITDA
N/C
40 449 €
Net margin
N/C
1.9%
Revenue and income statement
In 2023, PROS-CARRELAGE ET CHAPE generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 14 k€ -> 2 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 544 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 112%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.316%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.957%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROS-CARRELAGE ET CHAPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
99.843
112.316
Financial autonomy
32.253
30.957
Repayment capacity
9.171
None
Cash flow / Revenue
2.357%
None%
Sector positioning
Debt ratio
112.322023
2022
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Watch
In 2023, the debt ratio of PROS-CARRELAGE ET CHAPE (112.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.96%2023
2022
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Average
In 2023, the financial autonomy of PROS-CARRELAGE ET CHAPE (31.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.17 years2022
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Watch
In 2022, the repayment capacity of PROS-CARRELAGE ET CHAPE (9.17) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.095
Liquidity indicators evolution PROS-CARRELAGE ET CHAPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
243.458
250.095
Interest coverage
0.949
None
Sector positioning
Liquidity ratio
250.092023
2022
2023
Q1: 144.26
Med: 202.26
Q3: 294.32
Good
In 2023, the liquidity ratio of PROS-CARRELAGE ET CHAPE (250.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.95x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.21x
Good
In 2022, the interest coverage of PROS-CARRELAGE ET CHAPE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROS-CARRELAGE ET CHAPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
172 414 €
0 €
Inventory turnover (days)
8
0
Customer payment term (days)
89
0
Supplier payment term (days)
69
0
Positioning of PROS-CARRELAGE ET CHAPE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 1 775€ to 6 373€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
1k€3k€6k€
3 083 €Range: 1 775€ - 6 373€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare PROS-CARRELAGE ET CHAPE with other companies in the same sector:
Frequently asked questions about PROS-CARRELAGE ET CHAPE
What is the revenue of PROS-CARRELAGE ET CHAPE ?
The revenue of PROS-CARRELAGE ET CHAPE in 2022 is 754 k€.
Is PROS-CARRELAGE ET CHAPE profitable?
Yes, PROS-CARRELAGE ET CHAPE generated a net profit of 2 k€ in 2023.
Where is the headquarters of PROS-CARRELAGE ET CHAPE ?
The headquarters of PROS-CARRELAGE ET CHAPE is located in NIORT (79000), in the department Deux-Sevres.
Where to find the tax return of PROS-CARRELAGE ET CHAPE ?
The tax return of PROS-CARRELAGE ET CHAPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROS-CARRELAGE ET CHAPE operate?
PROS-CARRELAGE ET CHAPE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart