Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-11-15 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LE LAMENTIN (97232), Martinique
PRORAVOLT SARL : revenue, balance sheet and financial ratios
PRORAVOLT SARL is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in LE LAMENTIN (97232),
this company of category ETI
shows in 2019 a revenue of 98 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRORAVOLT SARL (SIREN 519284285)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
97 816 €
102 836 €
101 405 €
101 720 €
Net income
53 621 €
48 343 €
53 947 €
57 547 €
70 514 €
EBITDA
N/C
56 185 €
59 825 €
63 037 €
71 045 €
Net margin
N/C
49.4%
52.5%
56.7%
69.3%
Revenue and income statement
In 2020, PRORAVOLT SARL generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 71 k€ -> 54 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 621 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 172%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
171.642%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.845%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
202.518
203.24
155.849
138.09
171.642
Financial autonomy
32.676
32.438
37.734
40.816
35.845
Repayment capacity
6.797
7.717
6.43
6.071
None
Cash flow / Revenue
60.562%
56.93%
53.675%
53.337%
None%
Sector positioning
Debt ratio
171.642020
2018
2019
2020
Q1: -178.18
Med: 0.22
Q3: 279.45
Average+5 pts over 3 years
In 2020, the debt ratio of PRORAVOLT SARL (171.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.84%2020
2018
2019
2020
Q1: -3.99%
Med: 9.72%
Q3: 55.68%
Good
In 2020, the financial autonomy of PRORAVOLT SARL (35.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.07 years2019
2018
2019
Q1: -1.07 years
Med: 1.36 years
Q3: 7.63 years
Average
In 2019, the repayment capacity of PRORAVOLT SARL (6.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.074
Liquidity indicators evolution PRORAVOLT SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
700.853
1273.657
548.057
733.312
239.074
Interest coverage
8.141
8.419
7.734
7.139
None
Sector positioning
Liquidity ratio
239.072020
2018
2019
2020
Q1: 71.44
Med: 269.85
Q3: 849.85
Average-15 pts over 3 years
In 2020, the liquidity ratio of PRORAVOLT SARL (239.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.14x2019
2018
2019
Q1: -0.04x
Med: 3.26x
Q3: 18.16x
Good
In 2019, the interest coverage of PRORAVOLT SARL (7.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRORAVOLT SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-520 092 €
-384 682 €
-364 836 €
-316 797 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
115
194
103
107
0
Supplier payment term (days)
82
91
146
117
0
Positioning of PRORAVOLT SARL in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PRORAVOLT SARL is estimated at
154 409 €
(range 39 208€ - 569 609€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
85 tx
39k€154k€569k€
154 409 €Range: 39 208€ - 569 609€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 621 €
×
2.9x
=154 409 €
Range: 39 208€ - 569 610€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PRORAVOLT SARL with other companies in the same sector:
Yes, PRORAVOLT SARL generated a net profit of 54 k€ in 2020.
Where is the headquarters of PRORAVOLT SARL ?
The headquarters of PRORAVOLT SARL is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of PRORAVOLT SARL ?
The tax return of PRORAVOLT SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRORAVOLT SARL operate?
PRORAVOLT SARL operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart