PROPHIL SOLUTIONS : revenue, balance sheet and financial ratios

PROPHIL SOLUTIONS is a French company founded 13 years ago, specialized in the sector Ingénierie, études techniques. Based in CHEVRY-COSSIGNY (77173), this company of category PME shows in 2023 a revenue of 848 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PROPHIL SOLUTIONS (SIREN 792350449)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 848 373 € 776 375 € 529 754 € 1 010 147 € 957 000 € 704 236 € 612 365 € 698 884 €
Net income 0 € 0 € 39 992 € -4 531 € -13 992 € 37 819 € 27 419 € 10 994 € 404 € 32 838 €
EBITDA N/C N/C 48 263 € -3 786 € -22 295 € 72 554 € 32 910 € 33 039 € 414 € 49 675 €
Net margin N/C N/C 4.7% -0.6% -2.6% 3.7% 2.9% 1.6% 0.1% 4.7%

Revenue and income statement

In 2025, PROPHIL SOLUTIONS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2023: 33 k€ -> 0 €.

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.765%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.455%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.1%

Solvency indicators evolution
PROPHIL SOLUTIONS

Sector positioning

Debt ratio
15.77 2025
2023
2024
2025
Q1: 0.13
Med: 10.92
Q3: 42.13
Average -15 pts over 3 years

In 2025, the debt ratio of PROPHIL SOLUTIONS (15.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
5.46% 2025
2023
2024
2025
Q1: 18.6%
Med: 42.54%
Q3: 63.62%
Average

In 2025, the financial autonomy of PROPHIL SOLUTIONS (5.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.44 years 2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Average

In 2023, the repayment capacity of PROPHIL SOLUTIONS (1.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 157.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

157.87

Liquidity indicators evolution
PROPHIL SOLUTIONS

Sector positioning

Liquidity ratio
157.87 2025
2023
2024
2025
Q1: 163.68
Med: 247.89
Q3: 406.57
Watch -7 pts over 3 years

In 2025, the liquidity ratio of PROPHIL SOLUTIONS (157.87) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
1.19x 2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Good

In 2023, the interest coverage of PROPHIL SOLUTIONS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PROPHIL SOLUTIONS

Positioning of PROPHIL SOLUTIONS in its sector

Comparison with sector Ingénierie, études techniques

Similar companies (Ingénierie, études techniques)

Compare PROPHIL SOLUTIONS with other companies in the same sector:

Frequently asked questions about PROPHIL SOLUTIONS

What is the revenue of PROPHIL SOLUTIONS ?

The revenue of PROPHIL SOLUTIONS in 2023 is 848 k€.

Is PROPHIL SOLUTIONS profitable?

Yes, PROPHIL SOLUTIONS generated a net profit of 40 k€ in 2023.

Where is the headquarters of PROPHIL SOLUTIONS ?

The headquarters of PROPHIL SOLUTIONS is located in CHEVRY-COSSIGNY (77173), in the department Seine-et-Marne.

Where to find the tax return of PROPHIL SOLUTIONS ?

The tax return of PROPHIL SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PROPHIL SOLUTIONS operate?

PROPHIL SOLUTIONS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.