Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-07-01 (19 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: HEGENHEIM (68220), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PROMOTION TROIS FRONTIERES : revenue, balance sheet and financial ratios
PROMOTION TROIS FRONTIERES is a French company
founded 19 years ago,
specialized in the sector Promotion immobilière de logements.
Based in HEGENHEIM (68220),
this company of category PME
shows in 2016 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROMOTION TROIS FRONTIERES (SIREN 491054730)
Indicator
2018
2016
Revenue
N/C
2 278 889 €
Net income
74 967 €
214 449 €
EBITDA
N/C
298 253 €
Net margin
N/C
9.4%
Revenue and income statement
In 2018, PROMOTION TROIS FRONTIERES generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 214 k€ -> 75 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.569%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.583%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROMOTION TROIS FRONTIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
9.695
9.569
Financial autonomy
29.029
83.583
Repayment capacity
0.425
None
Cash flow / Revenue
9.515%
None%
Sector positioning
Debt ratio
9.572018
2016
2018
Q1: 0.0
Med: 6.74
Q3: 142.11
Average
In 2018, the debt ratio of PROMOTION TROIS FRONTIERES (9.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
83.58%2018
2016
2018
Q1: 0.29%
Med: 20.62%
Q3: 62.53%
Excellent+21 pts over 2 years
In 2018, the financial autonomy of PROMOTION TROIS FRONTIERES (83.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.42 years2016
2016
Q1: -1.69 years
Med: 0.0 years
Q3: 1.97 years
Average
In 2016, the repayment capacity of PROMOTION TROIS FRONTIERES (0.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1129.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1129.919
Liquidity indicators evolution PROMOTION TROIS FRONTIERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
484.242
1129.919
Interest coverage
0.535
None
Sector positioning
Liquidity ratio
1129.922018
2016
2018
Q1: 133.34
Med: 312.14
Q3: 897.64
Excellent+18 pts over 2 years
In 2018, the liquidity ratio of PROMOTION TROIS FRONTIERES (1129.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.54x2016
2016
Q1: -2.03x
Med: 0.0x
Q3: 2.69x
Good
In 2016, the interest coverage of PROMOTION TROIS FRONTIERES (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROMOTION TROIS FRONTIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
638 932 €
0 €
Inventory turnover (days)
196
0
Customer payment term (days)
160
0
Supplier payment term (days)
59
0
Positioning of PROMOTION TROIS FRONTIERES in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of PROMOTION TROIS FRONTIERES is estimated at
176 060 €
(range 54 691€ - 484 411€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
80 tx
54k€176k€484k€
176 060 €Range: 54 691€ - 484 411€
NAF 5 all-time
Valuation method used
Net Income Multiple
74 967 €
×
2.3x
=176 060 €
Range: 54 691€ - 484 412€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare PROMOTION TROIS FRONTIERES with other companies in the same sector:
Frequently asked questions about PROMOTION TROIS FRONTIERES
What is the revenue of PROMOTION TROIS FRONTIERES ?
The revenue of PROMOTION TROIS FRONTIERES in 2016 is 2.3 M€.
Is PROMOTION TROIS FRONTIERES profitable?
Yes, PROMOTION TROIS FRONTIERES generated a net profit of 75 k€ in 2018.
Where is the headquarters of PROMOTION TROIS FRONTIERES ?
The headquarters of PROMOTION TROIS FRONTIERES is located in HEGENHEIM (68220), in the department Haut-Rhin.
Where to find the tax return of PROMOTION TROIS FRONTIERES ?
The tax return of PROMOTION TROIS FRONTIERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROMOTION TROIS FRONTIERES operate?
PROMOTION TROIS FRONTIERES operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart