PROMOTEL TORCY : revenue, balance sheet and financial ratios
PROMOTEL TORCY is a French company
founded 24 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in GENTILLY (94250),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROMOTEL TORCY (SIREN 440319622)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 680 346 €
1 696 511 €
1 619 676 €
1 573 615 €
1 482 029 €
1 545 263 €
1 488 314 €
1 361 348 €
1 455 485 €
Net income
505 068 €
371 762 €
618 481 €
548 382 €
277 048 €
360 042 €
314 930 €
241 194 €
535 132 €
267 831 €
EBITDA
N/C
742 473 €
804 545 €
816 484 €
803 841 €
706 719 €
693 093 €
545 065 €
606 904 €
599 380 €
Net margin
N/C
22.1%
36.5%
33.9%
17.6%
24.3%
20.4%
16.2%
39.3%
18.4%
Revenue and income statement
In 2024, PROMOTEL TORCY generates positive net income of 505 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 268 k€ -> 505 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
505 068 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.013%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.743%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
76.654
60.052
49.453
42.669
29.987
26.951
3.164
0.026
0.008
0.013
Financial autonomy
53.632
57.273
62.806
62.953
62.96
69.44
80.171
90.651
90.402
91.743
Repayment capacity
6.146
7.46
4.668
2.678
1.188
0.989
0.151
0.002
0.0
None
Cash flow / Revenue
26.789%
21.134%
25.11%
35.486%
46.053%
45.395%
37.351%
31.824%
34.954%
None%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of PROMOTEL TORCY (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.74%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of PROMOTEL TORCY (91.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Good
In 2023, the repayment capacity of PROMOTEL TORCY (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 751.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
751.965
Liquidity indicators evolution PROMOTEL TORCY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
752.993
722.008
1101.227
635.662
305.994
577.908
351.516
509.298
536.407
751.965
Interest coverage
8.095
5.068
4.378
11.075
18.515
31.505
10.404
0.176
1.022
None
Sector positioning
Liquidity ratio
751.972024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of PROMOTEL TORCY (751.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.02x2023
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average+14 pts over 2 years
In 2023, the interest coverage of PROMOTEL TORCY (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROMOTEL TORCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
178 923 €
867 982 €
352 686 €
371 234 €
374 094 €
499 135 €
82 555 €
297 432 €
386 580 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
49
73
46
55
42
41
15
42
28
0
Supplier payment term (days)
126
154
98
228
288
103
131
96
91
0
Positioning of PROMOTEL TORCY in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of PROMOTEL TORCY is estimated at
2 068 161 €
(range 1 080 932€ - 4 557 744€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1080k€2068k€4557k€
2 068 161 €Range: 1 080 932€ - 4 557 744€
NAF 5 année 2024
Valuation method used
Net Income Multiple
505 068 €
×
4.1x
=2 068 161 €
Range: 1 080 933€ - 4 557 745€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare PROMOTEL TORCY with other companies in the same sector:
Yes, PROMOTEL TORCY generated a net profit of 505 k€ in 2024.
Where is the headquarters of PROMOTEL TORCY ?
The headquarters of PROMOTEL TORCY is located in GENTILLY (94250), in the department Val-de-Marne.
Where to find the tax return of PROMOTEL TORCY ?
The tax return of PROMOTEL TORCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROMOTEL TORCY operate?
PROMOTEL TORCY operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart