Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-05-02 (14 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: SAINT-ANDRE-DES-EAUX (44117), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PROMENADES EN BRIERE : revenue, balance sheet and financial ratios
PROMENADES EN BRIERE is a French company
founded 14 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in SAINT-ANDRE-DES-EAUX (44117),
this company of category PME
shows in 2023 a net income positive of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROMENADES EN BRIERE (SIREN 751231689)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
28 972 €
7 528 €
78 359 €
35 217 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, PROMENADES EN BRIERE generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 35 k€ -> 29 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 972 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.613%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.36%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROMENADES EN BRIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
11.072
6.849
3.187
10.613
Financial autonomy
77.561
83.394
88.92
86.36
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
10.612023
2021
2022
2023
Q1: 0.0
Med: 20.55
Q3: 109.8
Good+6 pts over 3 years
In 2023, the debt ratio of PROMENADES EN BRIERE (10.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.36%2023
2021
2022
2023
Q1: 1.62%
Med: 25.66%
Q3: 54.68%
Excellent
In 2023, the financial autonomy of PROMENADES EN BRIERE (86.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1642.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1642.581
Liquidity indicators evolution PROMENADES EN BRIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
632.484
817.923
1003.14
1642.581
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
1642.582023
2021
2022
2023
Q1: 92.62
Med: 180.17
Q3: 379.46
Excellent
In 2023, the liquidity ratio of PROMENADES EN BRIERE (1642.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of PROMENADES EN BRIERE in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of PROMENADES EN BRIERE is estimated at
224 046 €
(range 130 635€ - 431 416€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
114 transactions
130k€224k€431k€
224 046 €Range: 130 635€ - 431 416€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 972 €
×
7.7x
=224 046 €
Range: 130 636€ - 431 416€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare PROMENADES EN BRIERE with other companies in the same sector:
Frequently asked questions about PROMENADES EN BRIERE
What is the revenue of PROMENADES EN BRIERE ?
The revenue of PROMENADES EN BRIERE is not publicly disclosed (confidential accounts filed with INPI).
Is PROMENADES EN BRIERE profitable?
Yes, PROMENADES EN BRIERE generated a net profit of 29 k€ in 2023.
Where is the headquarters of PROMENADES EN BRIERE ?
The headquarters of PROMENADES EN BRIERE is located in SAINT-ANDRE-DES-EAUX (44117), in the department Loire-Atlantique.
Where to find the tax return of PROMENADES EN BRIERE ?
The tax return of PROMENADES EN BRIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROMENADES EN BRIERE operate?
PROMENADES EN BRIERE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart