SIREN : 798084984
PROMAN 136 is a French company founded 12 years ago, specialized in the sector Activités des agences de travail temporaire . Based in MANOSQUE (04100), this company of category GE shows in 2024 a revenue of 5.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 539 314 € | 5 909 591 € | 7 067 488 € | 7 339 762 € | 4 985 530 € | 8 752 871 € | 9 819 743 € | 6 318 332 € | 5 811 769 € |
| Net income | 82 927 € | 180 058 € | 270 228 € | 281 912 € | 190 269 € | 142 668 € | 594 864 € | 394 592 € | 316 846 € |
| EBITDA | 238 310 € | 550 119 € | 714 245 € | 538 558 € | 338 749 € | 578 374 € | 969 884 € | 689 174 € | 560 527 € |
| Net margin | 1.5% | 3.0% | 3.8% | 3.8% | 3.8% | 1.6% | 6.1% | 6.2% | 5.5% |
In 2024, PROMAN 136 achieves revenue of 5.5 M€. Activity remains stable over the period (CAGR: -0.6%). Slight decline of -6% vs 2023. After deducting consumption (0 €), gross margin stands at 5.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 238 k€, representing 4.3% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -57%, reducing margin by 5.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 83 k€, i.e. 1.5% of revenue. This profit can be retained or distributed to shareholders.
5 539 314 €
5 539 314 €
238 310 €
49 831 €
82 927 €
4.3%
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
13.261%
13.206%
1.019%
0.901
In 2024, the debt ratio of PROMAN 136 (13.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of PROMAN 136 (13.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of PROMAN 136 (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 118.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
118.089
0.0
In 2024, the liquidity ratio of PROMAN 136 (118.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of PROMAN 136 (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 487 days. Excellent situation: suppliers finance 427 days of the operating cycle (retail model). Overall, WCR represents 62 days of revenue, i.e. 954 k€ to permanently finance. Notable WCR improvement over the period (-30%), freeing up cash.
953 538 €
60 j
487 j
0 j
62 j
Based on 135 transactions of similar company sales (all years), the value of PROMAN 136 is estimated at 400 129 € (range 231 549€ - 877 631€). With an EBITDA of 238 310€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PROMAN 136 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of PROMAN 136 in 2024 is 5.5 M€.
Yes, PROMAN 136 generated a net profit of 83 k€ in 2024.
The headquarters of PROMAN 136 is located in MANOSQUE (04100), in the department Alpes-de-Haute-Provence.
The tax return of PROMAN 136 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PROMAN 136 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.