SIREN : 497522425
PROMAN 047 is a French company founded 19 years ago, specialized in the sector Activités des agences de travail temporaire . Based in MANOSQUE (04100), this company of category GE shows in 2024 a revenue of 4.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 759 996 € | 5 336 176 € | 6 641 195 € | 6 823 236 € | 6 879 424 € | 6 631 116 € | 6 895 527 € | 8 249 459 € | 9 601 304 € |
| Net income | 21 245 € | 3 460 € | 23 113 € | 66 977 € | 471 015 € | 44 954 € | 78 647 € | 140 461 € | 362 741 € |
| EBITDA | 244 889 € | 212 542 € | 311 917 € | 263 102 € | 638 185 € | 240 515 € | 186 483 € | 360 596 € | 525 362 € |
| Net margin | 0.4% | 0.1% | 0.3% | 1.0% | 6.8% | 0.7% | 1.1% | 1.7% | 3.8% |
In 2024, PROMAN 047 achieves revenue of 4.8 M€. Revenue is declining over the period 2016-2024 (CAGR: -8.4%). Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 4.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 245 k€, representing 5.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
4 759 996 €
4 759 996 €
244 889 €
3 431 €
21 245 €
5.1%
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
16.978%
12.682%
1.537%
0.745
In 2024, the debt ratio of PROMAN 047 (16.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of PROMAN 047 (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of PROMAN 047 (0.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 114.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
114.97
0.0
In 2024, the liquidity ratio of PROMAN 047 (114.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of PROMAN 047 (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 292 days. Excellent situation: suppliers finance 199 days of the operating cycle (retail model). Overall, WCR represents 67 days of revenue, i.e. 881 k€ to permanently finance. Notable WCR improvement over the period (-55%), freeing up cash.
880 837 €
93 j
292 j
0 j
67 j
Based on 135 transactions of similar company sales (all years), the value of PROMAN 047 is estimated at 366 003 € (range 209 170€ - 801 773€). With an EBITDA of 244 889€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PROMAN 047 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of PROMAN 047 in 2024 is 4.8 M€.
Yes, PROMAN 047 generated a net profit of 21 k€ in 2024.
The headquarters of PROMAN 047 is located in MANOSQUE (04100), in the department Alpes-de-Haute-Provence.
The tax return of PROMAN 047 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PROMAN 047 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.