PROGRESS FOOD : revenue, balance sheet and financial ratios
PROGRESS FOOD is a French company
founded 10 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in SAINT-QUENTIN-FALLAVIER (38070),
this company of category PME
shows in 2022 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROGRESS FOOD (SIREN 813737699)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
6 514 865 €
N/C
4 379 156 €
3 779 705 €
3 261 169 €
N/C
Net income
411 342 €
448 369 €
374 529 €
400 745 €
200 201 €
129 170 €
121 232 €
73 049 €
EBITDA
N/C
N/C
660 928 €
N/C
390 626 €
107 392 €
137 189 €
N/C
Net margin
N/C
N/C
5.7%
N/C
4.6%
3.4%
3.7%
N/C
Revenue and income statement
In 2024, PROGRESS FOOD generates positive net income of 411 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 73 k€ -> 411 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
411 342 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.132%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.863%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
89.131
42.131
17.652
24.979
22.793
10.214
26.139
20.132
Financial autonomy
13.786
22.979
29.76
38.562
43.529
50.721
47.829
45.863
Repayment capacity
None
-4.517
0.472
0.674
None
0.352
None
None
Cash flow / Revenue
None%
-0.721%
3.773%
4.924%
None%
6.042%
None%
None%
Sector positioning
Debt ratio
20.132024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Average
In 2024, the debt ratio of PROGRESS FOOD (20.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.86%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Good-6 pts over 3 years
In 2024, the financial autonomy of PROGRESS FOOD (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.35 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 2.69 years
Average
In 2022, the repayment capacity of PROGRESS FOOD (0.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.824
Liquidity indicators evolution PROGRESS FOOD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
107.979
120.827
131.281
157.101
179.033
192.778
208.567
179.824
Interest coverage
None
0.0
2.067
0.54
None
0.443
None
None
Sector positioning
Liquidity ratio
179.822024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Good
In 2024, the liquidity ratio of PROGRESS FOOD (179.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.44x2022
2022
Q1: 0.0x
Med: 0.35x
Q3: 6.11x
Good
In 2022, the interest coverage of PROGRESS FOOD (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROGRESS FOOD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
637 950 €
837 356 €
800 729 €
0 €
1 768 200 €
0 €
0 €
Inventory turnover (days)
0
18
14
17
0
25
0
0
Customer payment term (days)
0
48
56
41
0
49
0
0
Supplier payment term (days)
0
71
70
59
0
64
0
0
Positioning of PROGRESS FOOD in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PROGRESS FOOD is estimated at
564 796 €
(range 269 308€ - 2 895 814€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
269k€564k€2895k€
564 796 €Range: 269 308€ - 2 895 814€
NAF 5 all-time
Valuation method used
Net Income Multiple
411 342 €
×
1.4x
=564 796 €
Range: 269 308€ - 2 895 815€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare PROGRESS FOOD with other companies in the same sector:
Yes, PROGRESS FOOD generated a net profit of 411 k€ in 2024.
Where is the headquarters of PROGRESS FOOD ?
The headquarters of PROGRESS FOOD is located in SAINT-QUENTIN-FALLAVIER (38070), in the department Isere.
Where to find the tax return of PROGRESS FOOD ?
The tax return of PROGRESS FOOD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROGRESS FOOD operate?
PROGRESS FOOD operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart