Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-06-03 (39 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: MENNECY (91540), Essonne
PROGISOFTWARE CONSEIL (P.G.S.) : revenue, balance sheet and financial ratios
PROGISOFTWARE CONSEIL (P.G.S.) is a French company
founded 39 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in MENNECY (91540),
this company of category PME
shows in 2022 a revenue of 875 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROGISOFTWARE CONSEIL (P.G.S.) (SIREN 337954804)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
875 031 €
797 570 €
678 049 €
867 317 €
814 329 €
642 799 €
Net income
143 406 €
149 058 €
106 586 €
74 963 €
182 889 €
150 986 €
69 325 €
EBITDA
N/C
157 473 €
152 484 €
104 420 €
258 284 €
194 716 €
65 823 €
Net margin
N/C
17.0%
13.4%
11.1%
21.1%
18.5%
10.8%
Revenue and income statement
In 2023, PROGISOFTWARE CONSEIL (P.G.S.) generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 69 k€ -> 143 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 406 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.056%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.06%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
1.294
0.896
0.0
0.0
0.045
0.05
0.056
Financial autonomy
47.9
57.507
60.142
50.279
49.138
57.39
41.06
Repayment capacity
0.036
0.016
0.0
0.0
0.001
0.001
None
Cash flow / Revenue
11.22%
18.836%
21.936%
12.113%
14.742%
14.147%
None%
Sector positioning
Debt ratio
0.062023
2021
2022
2023
Q1: 0.0
Med: 4.6
Q3: 39.98
Good
In 2023, the debt ratio of PROGISOFTWARE CONSEIL (P.... (0.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.06%2023
2021
2022
2023
Q1: 8.2%
Med: 34.41%
Q3: 61.07%
Good-11 pts over 3 years
In 2023, the financial autonomy of PROGISOFTWARE CONSEIL (P.... (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Good
In 2022, the repayment capacity of PROGISOFTWARE CONSEIL (P.... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
348.6
426.108
382.338
310.154
291.931
323.463
230.861
Interest coverage
0.005
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
230.862023
2021
2022
2023
Q1: 145.87
Med: 232.2
Q3: 431.15
Average-9 pts over 3 years
In 2023, the liquidity ratio of PROGISOFTWARE CONSEIL (P.... (230.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Average
In 2022, the interest coverage of PROGISOFTWARE CONSEIL (P.... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROGISOFTWARE CONSEIL (P.G.S.)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
-45 793 €
-38 387 €
-30 486 €
10 022 €
-60 232 €
-52 983 €
0 €
Inventory turnover (days)
1
1
1
2
1
3
0
Customer payment term (days)
38
26
29
16
26
21
0
Supplier payment term (days)
17
20
15
26
18
44
0
Positioning of PROGISOFTWARE CONSEIL (P.G.S.) in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 65 603€ to 234 580€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
65k€117k€234k€
117 284 €Range: 65 603€ - 234 580€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare PROGISOFTWARE CONSEIL (P.G.S.) with other companies in the same sector:
Frequently asked questions about PROGISOFTWARE CONSEIL (P.G.S.)
What is the revenue of PROGISOFTWARE CONSEIL (P.G.S.) ?
The revenue of PROGISOFTWARE CONSEIL (P.G.S.) in 2022 is 875 k€.
Is PROGISOFTWARE CONSEIL (P.G.S.) profitable?
Yes, PROGISOFTWARE CONSEIL (P.G.S.) generated a net profit of 143 k€ in 2023.
Where is the headquarters of PROGISOFTWARE CONSEIL (P.G.S.) ?
The headquarters of PROGISOFTWARE CONSEIL (P.G.S.) is located in MENNECY (91540), in the department Essonne.
Where to find the tax return of PROGISOFTWARE CONSEIL (P.G.S.) ?
The tax return of PROGISOFTWARE CONSEIL (P.G.S.) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROGISOFTWARE CONSEIL (P.G.S.) operate?
PROGISOFTWARE CONSEIL (P.G.S.) operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart