PROG AZIEU : revenue, balance sheet and financial ratios

PROG AZIEU is a French company founded 22 years ago, specialized in the sector Programmation informatique. Based in ROCHE (38090), this company of category PME shows in 2019 a revenue of 326 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PROG AZIEU (SIREN 448441626)
Indicator 2021 2019 2018 2017 2016
Revenue N/C 325 533 € 323 843 € 288 077 € 317 952 €
Net income 86 897 € 17 409 € 3 500 € 6 419 € 25 043 €
EBITDA N/C 21 170 € 15 360 € 19 255 € 24 185 €
Net margin N/C 5.3% 1.1% 2.2% 7.9%

Revenue and income statement

In 2021, PROG AZIEU generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 25 k€ -> 87 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

86 897 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.86%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

63.396%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

3.4%

Solvency indicators evolution
PROG AZIEU

Sector positioning

Debt ratio
9.86 2021
2018
2019
2021
Q1: 0.0
Med: 4.7
Q3: 61.85
Average -9 pts over 3 years

In 2021, the debt ratio of PROG AZIEU (9.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
63.4% 2021
2018
2019
2021
Q1: 3.24%
Med: 31.7%
Q3: 60.72%
Excellent +5 pts over 3 years

In 2021, the financial autonomy of PROG AZIEU (63.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.56 years 2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.4 years
Average

In 2019, the repayment capacity of PROG AZIEU (0.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 262.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

262.775

Liquidity indicators evolution
PROG AZIEU

Sector positioning

Liquidity ratio
262.77 2021
2018
2019
2021
Q1: 128.02
Med: 234.51
Q3: 432.27
Good +10 pts over 3 years

In 2021, the liquidity ratio of PROG AZIEU (262.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.44x 2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.22x
Excellent

In 2019, the interest coverage of PROG AZIEU (0.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PROG AZIEU

Positioning of PROG AZIEU in its sector

Comparison with sector Programmation informatique

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions). This range of 70 745€ to 315 865€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
70k€ 100k€ 315k€
100 274 € Range: 70 745€ - 315 865€
NAF 5 année 2021

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Programmation informatique)

Compare PROG AZIEU with other companies in the same sector:

Frequently asked questions about PROG AZIEU

What is the revenue of PROG AZIEU ?

The revenue of PROG AZIEU in 2019 is 326 k€.

Is PROG AZIEU profitable?

Yes, PROG AZIEU generated a net profit of 87 k€ in 2021.

Where is the headquarters of PROG AZIEU ?

The headquarters of PROG AZIEU is located in ROCHE (38090), in the department Isere.

Where to find the tax return of PROG AZIEU ?

The tax return of PROG AZIEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PROG AZIEU operate?

PROG AZIEU operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.