Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-03-31 (21 years)Status: ActiveBusiness sector: Profilage à froid par formage ou pliageLocation: CASTRES (81100), Tarn
PROFILES SUD PYRENEES : revenue, balance sheet and financial ratios
PROFILES SUD PYRENEES is a French company
founded 21 years ago,
specialized in the sector Profilage à froid par formage ou pliage.
Based in CASTRES (81100),
this company of category PME
shows in 2024 a revenue of 32.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROFILES SUD PYRENEES (SIREN 481637106)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
32 677 013 €
42 252 557 €
50 336 264 €
49 853 148 €
27 956 609 €
N/C
25 775 093 €
N/C
Net income
1 657 740 €
3 996 019 €
3 964 888 €
3 021 912 €
1 358 694 €
900 855 €
811 897 €
639 375 €
EBITDA
1 438 523 €
4 848 188 €
4 870 684 €
6 857 419 €
1 749 227 €
N/C
1 180 963 €
N/C
Net margin
5.1%
9.5%
7.9%
6.1%
4.9%
N/C
3.1%
N/C
Revenue and income statement
In 2024, PROFILES SUD PYRENEES achieves revenue of 32.7 M€. Revenue is growing positively over 8 years (CAGR: +4.0%). Significant drop of -23% vs 2023. After deducting consumption (23.9 M€), gross margin stands at 8.8 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 4.4% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by -70%, reducing margin by 7.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 5.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 677 013 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 796 206 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 438 523 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 331 269 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 657 740 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.056%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.101%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.191%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.517
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROFILES SUD PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.589
16.63
11.477
19.754
20.637
11.366
7.321
27.056
Financial autonomy
34.714
46.448
50.698
44.666
46.217
53.473
63.612
66.101
Repayment capacity
0.488
0.903
0.675
0.958
0.412
0.408
0.3
2.517
Cash flow / Revenue
None%
3.356%
None%
4.647%
11.611%
7.752%
9.322%
5.191%
Sector positioning
Debt ratio
27.062024
2022
2023
2024
Q1: 3.58
Med: 17.48
Q3: 54.37
Average+23 pts over 3 years
In 2024, the debt ratio of PROFILES SUD PYRENEES (27.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.1%2024
2022
2023
2024
Q1: 33.3%
Med: 53.85%
Q3: 67.95%
Good+10 pts over 3 years
In 2024, the financial autonomy of PROFILES SUD PYRENEES (66.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.52 years2024
2022
2023
2024
Q1: 0.04 years
Med: 1.4 years
Q3: 2.53 years
Average+39 pts over 3 years
In 2024, the repayment capacity of PROFILES SUD PYRENEES (2.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 451.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
451.107
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.045
Liquidity indicators evolution PROFILES SUD PYRENEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
129.75
187.123
203.549
194.847
212.066
234.874
275.613
451.107
Interest coverage
None
6.0
None
3.247
2.253
4.142
3.149
6.045
Sector positioning
Liquidity ratio
451.112024
2022
2023
2024
Q1: 169.35
Med: 250.67
Q3: 403.25
Excellent+31 pts over 3 years
In 2024, the liquidity ratio of PROFILES SUD PYRENEES (451.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.04x2024
2022
2023
2024
Q1: 0.49x
Med: 3.08x
Q3: 7.52x
Good-6 pts over 3 years
In 2024, the interest coverage of PROFILES SUD PYRENEES (6.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 29 days of gap between collections and payments. Inventory turnover is 78 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 98 days of revenue, i.e. 8.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 937 817 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
78 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
98 j
WCR and payment terms evolution PROFILES SUD PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
5 484 940 €
0 €
5 979 639 €
9 617 669 €
10 021 447 €
8 422 202 €
8 937 817 €
Inventory turnover (days)
0
37
0
35
64
44
44
78
Customer payment term (days)
0
54
0
60
46
53
52
45
Supplier payment term (days)
0
37
0
53
46
59
48
16
Positioning of PROFILES SUD PYRENEES in its sector
Comparison with sector Profilage à froid par formage ou pliage
Similar companies (Profilage à froid par formage ou pliage)
Compare PROFILES SUD PYRENEES with other companies in the same sector:
Frequently asked questions about PROFILES SUD PYRENEES
What is the revenue of PROFILES SUD PYRENEES ?
The revenue of PROFILES SUD PYRENEES in 2024 is 32.7 M€.
Is PROFILES SUD PYRENEES profitable?
Yes, PROFILES SUD PYRENEES generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of PROFILES SUD PYRENEES ?
The headquarters of PROFILES SUD PYRENEES is located in CASTRES (81100), in the department Tarn.
Where to find the tax return of PROFILES SUD PYRENEES ?
The tax return of PROFILES SUD PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROFILES SUD PYRENEES operate?
PROFILES SUD PYRENEES operates in the sector Profilage à froid par formage ou pliage (NAF code 24.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart