Employees: 21 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1998-10-23 (27 years)Status: ActiveBusiness sector: Profilage à froid par formage ou pliageLocation: L'HERMITAGE (35590), Ille-et-Vilaine
PROFILAGE OUEST : revenue, balance sheet and financial ratios
PROFILAGE OUEST is a French company
founded 27 years ago,
specialized in the sector Profilage à froid par formage ou pliage.
Based in L'HERMITAGE (35590),
this company of category ETI
shows in 2024 a revenue of 39.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROFILAGE OUEST (SIREN 420934861)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
39 496 846 €
39 546 860 €
41 945 699 €
35 611 552 €
23 182 229 €
28 674 027 €
35 177 251 €
32 598 910 €
26 348 632 €
Net income
1 852 072 €
1 492 345 €
935 832 €
2 315 344 €
-557 411 €
-1 618 668 €
-1 961 153 €
-489 191 €
-382 253 €
EBITDA
2 358 052 €
2 481 761 €
1 796 370 €
3 179 855 €
-184 916 €
-1 144 468 €
-1 515 234 €
-1 881 €
14 688 €
Net margin
4.7%
3.8%
2.2%
6.5%
-2.4%
-5.6%
-5.6%
-1.5%
-1.5%
Revenue and income statement
In 2024, PROFILAGE OUEST achieves revenue of 39.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Slight decline of -0% vs 2023. After deducting consumption (28.9 M€), gross margin stands at 10.6 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.9 M€, i.e. 4.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
39 496 846 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 594 325 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 358 052 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 122 589 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 852 072 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.291%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.049%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.359%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.111
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.123
26.859
29.085
30.677
29.817
11.827
6.844
2.89
1.291
Financial autonomy
44.847
39.265
29.565
26.462
21.617
37.014
51.665
55.373
63.049
Repayment capacity
-10.319
-7.588
-0.849
-0.894
-2.881
0.259
0.541
0.177
0.111
Cash flow / Revenue
-0.563%
-0.515%
-5.012%
-4.218%
-1.32%
10.171%
2.655%
4.219%
3.359%
Sector positioning
Debt ratio
1.292024
2022
2023
2024
Q1: 3.58
Med: 17.48
Q3: 54.37
Excellent
In 2024, the debt ratio of PROFILAGE OUEST (1.29) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.05%2024
2022
2023
2024
Q1: 33.3%
Med: 53.85%
Q3: 67.95%
Good+7 pts over 3 years
In 2024, the financial autonomy of PROFILAGE OUEST (63.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2024
2022
2023
2024
Q1: 0.04 years
Med: 1.4 years
Q3: 2.53 years
Good-13 pts over 3 years
In 2024, the repayment capacity of PROFILAGE OUEST (0.11) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.585
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.903
Liquidity indicators evolution PROFILAGE OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
173.523
150.918
128.698
115.721
109.408
154.53
199.417
210.214
251.585
Interest coverage
493.58
-4850.771
-7.157
-4.809
-28.652
1.993
6.24
2.548
2.903
Sector positioning
Liquidity ratio
251.592024
2022
2023
2024
Q1: 169.35
Med: 250.67
Q3: 403.25
Good+15 pts over 3 years
In 2024, the liquidity ratio of PROFILAGE OUEST (251.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.9x2024
2022
2023
2024
Q1: 0.49x
Med: 3.08x
Q3: 7.52x
Average-27 pts over 3 years
In 2024, the interest coverage of PROFILAGE OUEST (2.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 65 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 75 days of revenue, i.e. 8.2 M€ to permanently finance. Notable WCR improvement over the period (-27%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 209 814 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
65 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
75 j
WCR and payment terms evolution PROFILAGE OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 209 235 €
9 730 449 €
7 573 662 €
5 111 145 €
-888 807 €
8 162 880 €
6 293 533 €
9 322 777 €
8 209 814 €
Inventory turnover (days)
99
75
54
68
76
107
54
64
65
Customer payment term (days)
51
48
53
34
39
37
35
55
33
Supplier payment term (days)
74
62
65
59
24
61
48
50
42
Positioning of PROFILAGE OUEST in its sector
Comparison with sector Profilage à froid par formage ou pliage
Similar companies (Profilage à froid par formage ou pliage)
Compare PROFILAGE OUEST with other companies in the same sector:
The revenue of PROFILAGE OUEST in 2024 is 39.5 M€.
Is PROFILAGE OUEST profitable?
Yes, PROFILAGE OUEST generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of PROFILAGE OUEST ?
The headquarters of PROFILAGE OUEST is located in L'HERMITAGE (35590), in the department Ille-et-Vilaine.
Where to find the tax return of PROFILAGE OUEST ?
The tax return of PROFILAGE OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROFILAGE OUEST operate?
PROFILAGE OUEST operates in the sector Profilage à froid par formage ou pliage (NAF code 24.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart