Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-12-31 (26 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: AURAY (56400), Morbihan
PROFIL ARMOR : revenue, balance sheet and financial ratios
PROFIL ARMOR is a French company
founded 26 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in AURAY (56400),
this company of category PME
shows in 2021 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROFIL ARMOR (SIREN 429713688)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
3 520 201 €
3 833 253 €
3 998 492 €
4 365 941 €
4 589 771 €
Net income
1 021 868 €
821 108 €
1 011 481 €
355 827 €
194 941 €
90 783 €
247 875 €
136 842 €
EBITDA
N/C
N/C
N/C
567 027 €
663 612 €
-28 116 €
439 983 €
332 725 €
Net margin
N/C
N/C
N/C
10.1%
5.1%
2.3%
5.7%
3.0%
Revenue and income statement
In 2025, PROFIL ARMOR generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 137 k€ -> 1.0 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 021 868 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.656%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.066%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
62.428
59.798
69.886
20.84
21.993
18.192
13.054
49.656
Financial autonomy
40.482
42.962
41.792
50.521
46.296
51.464
49.942
44.066
Repayment capacity
1.988
1.926
-12.51
0.355
0.62
None
None
None
Cash flow / Revenue
6.555%
7.858%
-1.328%
16.179%
12.252%
None%
None%
None%
Sector positioning
Debt ratio
49.662025
2022
2024
2025
Q1: 6.06
Med: 18.16
Q3: 48.18
Average+33 pts over 3 years
In 2025, the debt ratio of PROFIL ARMOR (49.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.07%2025
2022
2024
2025
Q1: 28.51%
Med: 46.54%
Q3: 63.86%
Average-28 pts over 3 years
In 2025, the financial autonomy of PROFIL ARMOR (44.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 603.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
603.772
Liquidity indicators evolution PROFIL ARMOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
266.731
292.532
322.538
420.107
334.474
388.46
462.901
603.772
Interest coverage
3.279
2.154
-33.365
0.654
0.376
None
None
None
Sector positioning
Liquidity ratio
603.772025
2022
2024
2025
Q1: 167.61
Med: 232.45
Q3: 347.29
Excellent
In 2025, the liquidity ratio of PROFIL ARMOR (603.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROFIL ARMOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
1 082 865 €
815 907 €
905 019 €
690 407 €
586 219 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
91
79
70
66
66
0
0
0
Supplier payment term (days)
52
58
51
34
75
0
0
0
Positioning of PROFIL ARMOR in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 926 300€ to 10 766 990€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
926k€2753k€10766k€
2 753 446 €Range: 926 300€ - 10 766 990€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare PROFIL ARMOR with other companies in the same sector:
Yes, PROFIL ARMOR generated a net profit of 1.0 M€ in 2025.
Where is the headquarters of PROFIL ARMOR ?
The headquarters of PROFIL ARMOR is located in AURAY (56400), in the department Morbihan.
Where to find the tax return of PROFIL ARMOR ?
The tax return of PROFIL ARMOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROFIL ARMOR operate?
PROFIL ARMOR operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart