Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-18 (33 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: EVRECY (14210), Calvados
PROFIL AMENAGEMENT : revenue, balance sheet and financial ratios
PROFIL AMENAGEMENT is a French company
founded 33 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in EVRECY (14210),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROFIL AMENAGEMENT (SIREN 389828666)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 063 451 €
1 170 917 €
1 120 417 €
892 722 €
1 117 611 €
1 130 439 €
Net income
95 419 €
101 750 €
116 139 €
155 115 €
128 080 €
137 876 €
-18 530 €
2 177 €
2 498 €
EBITDA
N/C
N/C
N/C
209 556 €
207 031 €
153 485 €
11 587 €
22 792 €
13 393 €
Net margin
N/C
N/C
N/C
14.6%
10.9%
12.3%
-2.1%
0.2%
0.2%
Revenue and income statement
In 2024, PROFIL AMENAGEMENT generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 95 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 419 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.603%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.203%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.634
2.813
13.597
11.641
20.98
13.988
15.585
12.563
34.603
Financial autonomy
59.474
54.437
56.926
60.568
59.152
69.182
73.336
79.635
65.203
Repayment capacity
1.069
0.382
2.913
0.317
0.662
0.454
None
None
None
Cash flow / Revenue
1.181%
2.04%
1.298%
12.646%
13.91%
17.072%
None%
None%
None%
Sector positioning
Debt ratio
34.62024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+24 pts over 3 years
In 2024, the debt ratio of PROFIL AMENAGEMENT (34.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.2%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of PROFIL AMENAGEMENT (65.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 920.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
920.157
Liquidity indicators evolution PROFIL AMENAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
206.475
190.174
237.187
263.059
392.403
417.678
526.328
761.138
920.157
Interest coverage
0.0
0.0
0.432
0.116
0.082
0.296
None
None
None
Sector positioning
Liquidity ratio
920.162024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent
In 2024, the liquidity ratio of PROFIL AMENAGEMENT (920.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROFIL AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
220 786 €
263 097 €
104 636 €
83 404 €
-16 557 €
-35 519 €
0 €
0 €
0 €
Inventory turnover (days)
5
4
3
2
3
9
0
0
0
Customer payment term (days)
63
86
51
43
20
7
0
0
0
Supplier payment term (days)
46
65
44
54
38
41
0
0
0
Positioning of PROFIL AMENAGEMENT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of PROFIL AMENAGEMENT is estimated at
324 113 €
(range 128 184€ - 739 032€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
128k€324k€739k€
324 113 €Range: 128 184€ - 739 032€
NAF 5 année 2024
Valuation method used
Net Income Multiple
95 419 €
×
3.4x
=324 113 €
Range: 128 184€ - 739 033€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare PROFIL AMENAGEMENT with other companies in the same sector:
Frequently asked questions about PROFIL AMENAGEMENT
What is the revenue of PROFIL AMENAGEMENT ?
The revenue of PROFIL AMENAGEMENT in 2021 is 1.1 M€.
Is PROFIL AMENAGEMENT profitable?
Yes, PROFIL AMENAGEMENT generated a net profit of 95 k€ in 2024.
Where is the headquarters of PROFIL AMENAGEMENT ?
The headquarters of PROFIL AMENAGEMENT is located in EVRECY (14210), in the department Calvados.
Where to find the tax return of PROFIL AMENAGEMENT ?
The tax return of PROFIL AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROFIL AMENAGEMENT operate?
PROFIL AMENAGEMENT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart