PRODUC COMMERC ANTILL POLYETHYLENE : revenue, balance sheet and financial ratios

PRODUC COMMERC ANTILL POLYETHYLENE is a French company founded 30 years ago, specialized in the sector Fabrication d'éléments en matières plastiques pour la construction. Based in LE ROBERT (97231), this company of category PME shows in 2024 a revenue of 8.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PRODUC COMMERC ANTILL POLYETHYLENE (SIREN 404913139)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue 8 575 407 € 10 266 970 € 12 727 799 € 11 408 694 € 9 364 391 € 7 531 474 € 6 513 612 € 5 786 605 €
Net income -681 623 € -133 923 € 790 306 € 720 372 € 751 173 € 232 181 € 205 763 € 195 754 €
EBITDA -388 399 € 71 970 € 1 194 603 € 1 070 018 € 1 254 622 € 334 467 € 400 933 € 389 305 €
Net margin -7.9% -1.3% 6.2% 6.3% 8.0% 3.1% 3.2% 3.4%

Revenue and income statement

In 2024, PRODUC COMMERC ANTILL POLYETHYLENE achieves revenue of 8.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.0%. Significant drop of -16% vs 2023. After deducting consumption (3.6 M€), gross margin stands at 5.0 M€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -388 k€, representing -4.5% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -640%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -682 k€ (-7.9% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

8 575 407 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

5 002 976 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-388 399 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-888 978 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-681 623 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-4.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

59.519%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.983%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-4.416%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-5.874

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.6%

Solvency indicators evolution
PRODUC COMMERC ANTILL POLYETHYLENE

Sector positioning

Debt ratio
59.52 2024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Watch +9 pts over 3 years

In 2024, the debt ratio of PRODUC COMMERC ANTILL POL... (59.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
40.98% 2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Average -12 pts over 3 years

In 2024, the financial autonomy of PRODUC COMMERC ANTILL POL... (41.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-5.87 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.07 years
Excellent -51 pts over 3 years

In 2024, the repayment capacity of PRODUC COMMERC ANTILL POL... (-5.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 204.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

204.938

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-18.618

Liquidity indicators evolution
PRODUC COMMERC ANTILL POLYETHYLENE

Sector positioning

Liquidity ratio
204.94 2024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Average -19 pts over 3 years

In 2024, the liquidity ratio of PRODUC COMMERC ANTILL POL... (204.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-18.62x 2024
2022
2023
2024
Q1: 0.04x
Med: 2.55x
Q3: 9.53x
Watch -53 pts over 3 years

In 2024, the interest coverage of PRODUC COMMERC ANTILL POL... (-18.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Inventory turnover is 85 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 231 days of revenue, i.e. 5.5 M€ to permanently finance. Over 2016-2024, WCR increased by +95%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

5 507 555 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

61 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

113 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

85 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

231 j

WCR and payment terms evolution
PRODUC COMMERC ANTILL POLYETHYLENE

Positioning of PRODUC COMMERC ANTILL POLYETHYLENE in its sector

Comparison with sector Fabrication d'éléments en matières plastiques pour la construction

Valuation estimate

Based on 76 transactions of similar company sales (all years), the value of PRODUC COMMERC ANTILL POLYETHYLENE is estimated at 1 744 641 € (range 834 024€ - 2 347 857€). The price/revenue ratio is 0.20x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
76 tx
834k€ 1744k€ 2347k€
1 744 641 € Range: 834 024€ - 2 347 857€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Revenue Multiple
8 575 407 € × 0.20x = 1 744 641 €
Range: 834 024€ - 2 347 858€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'éléments en matières plastiques pour la construction)

Compare PRODUC COMMERC ANTILL POLYETHYLENE with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication d'éléments en matières plastiques pour la construction

Frequently asked questions about PRODUC COMMERC ANTILL POLYETHYLENE

What is the revenue of PRODUC COMMERC ANTILL POLYETHYLENE ?

The revenue of PRODUC COMMERC ANTILL POLYETHYLENE in 2024 is 8.6 M€.

Is PRODUC COMMERC ANTILL POLYETHYLENE profitable?

PRODUC COMMERC ANTILL POLYETHYLENE recorded a net loss in 2024.

Where is the headquarters of PRODUC COMMERC ANTILL POLYETHYLENE ?

The headquarters of PRODUC COMMERC ANTILL POLYETHYLENE is located in LE ROBERT (97231), in the department Martinique.

Where to find the tax return of PRODUC COMMERC ANTILL POLYETHYLENE ?

The tax return of PRODUC COMMERC ANTILL POLYETHYLENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PRODUC COMMERC ANTILL POLYETHYLENE operate?

PRODUC COMMERC ANTILL POLYETHYLENE operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.