SIREN : 527917462
PRODSOLAIRE is a French company founded 15 years ago, specialized in the sector Production d'électricité. Based in BOUGUENAIS (44340), this company of category PME shows in 2019 a revenue of 9 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Revenue | 9 138 € | 9 144 € | 11 216 € | 9 675 € |
| Net income | 963 € | 367 € | 2 295 € | 148 € |
| EBITDA | 7 581 € | 7 297 € | 9 526 € | 7 668 € |
| Net margin | 10.5% | 4.0% | 20.5% | 1.5% |
In 2019, PRODSOLAIRE achieves revenue of 9 k€. Activity remains stable over the period (CAGR: -1.9%). Slight decline of -0% vs 2018. After deducting consumption (0 €), gross margin stands at 9 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 83.0% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 963 €, i.e. 10.5% of revenue. This profit can be retained or distributed to shareholders.
9 138 €
9 138 €
7 581 €
2 484 €
963 €
83.0%
The debt ratio (= Financial debt / Equity x 100) stands at -916%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 66.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-916.343%
-12.201%
66.316%
8.419
44.6%
In 2019, the debt ratio of PRODSOLAIRE (-916.34) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2019, the financial autonomy of PRODSOLAIRE (-12.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2019, the repayment capacity of PRODSOLAIRE (8.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 6423.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 20.1x. Operating income very largely covers interest expenses: high safety margin.
6423.333
20.063
In 2019, the liquidity ratio of PRODSOLAIRE (6423.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2019, the interest coverage of PRODSOLAIRE (20.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The gap of 57 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 151 days of revenue, i.e. 4 k€ to permanently finance. Notable WCR improvement over the period (-27%), freeing up cash.
3 844 €
93 j
36 j
0 j
151 j
Based on 85 transactions of similar company sales
(all years),
the value of PRODSOLAIRE is estimated at
11 622 €
(range 1 520€ - 46 084€).
With an EBITDA of 7 581€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PRODSOLAIRE with other companies in the same sector:
Voir toutes les statistiques du secteur Production d'électricité
The revenue of PRODSOLAIRE in 2019 is 9 k€.
Yes, PRODSOLAIRE generated a net profit of 963€ in 2019.
The headquarters of PRODSOLAIRE is located in BOUGUENAIS (44340), in the department Loire-Atlantique.
The tax return of PRODSOLAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PRODSOLAIRE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.