Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-14 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: JAVERDAT (87520), Haute-Vienne
PROD'ENERGIE : revenue, balance sheet and financial ratios
PROD'ENERGIE is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in JAVERDAT (87520),
this company of category PME
shows in 2021 a revenue of 134 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROD'ENERGIE (SIREN 518986914)
Indicator
2024
2022
2021
2020
2019
2018
2014
Revenue
N/C
N/C
134 170 €
136 543 €
138 393 €
134 794 €
134 916 €
Net income
0 €
0 €
37 477 €
39 779 €
44 672 €
43 032 €
42 128 €
EBITDA
N/C
N/C
108 738 €
110 992 €
118 699 €
118 229 €
121 702 €
Net margin
N/C
N/C
27.9%
29.1%
32.3%
31.9%
31.2%
Revenue and income statement
In 2024, PROD'ENERGIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2014-2021: 42 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.919%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.479%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2018
2019
2020
2021
2022
2024
Debt ratio
697.624
397.482
247.592
178.098
219.04
122.167
34.919
Financial autonomy
86.586
78.659
69.927
63.8
54.759
50.515
21.479
Repayment capacity
7.074
4.658
3.985
3.556
2.989
None
None
Cash flow / Revenue
69.22%
70.531%
69.882%
67.133%
65.975%
None%
None%
Sector positioning
Debt ratio
34.922024
2021
2022
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average-14 pts over 3 years
In 2024, the debt ratio of PROD'ENERGIE (34.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.48%2024
2021
2022
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good-10 pts over 3 years
In 2024, the financial autonomy of PROD'ENERGIE (21.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.99 years2021
2021
Q1: -1.97 years
Med: 0.0 years
Q3: 6.86 years
Average
In 2021, the repayment capacity of PROD'ENERGIE (2.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 411.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
411.56
Liquidity indicators evolution PROD'ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2018
2019
2020
2021
2022
2024
Liquidity ratio
1208.875
1596.692
698.864
2191.315
140.083
618.366
411.56
Interest coverage
20.464
11.338
11.067
9.892
8.326
None
None
Sector positioning
Liquidity ratio
411.562024
2021
2022
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good+22 pts over 3 years
In 2024, the liquidity ratio of PROD'ENERGIE (411.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.33x2021
2021
Q1: -0.45x
Med: 0.73x
Q3: 15.31x
Good
In 2021, the interest coverage of PROD'ENERGIE (8.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROD'ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2018
2019
2020
2021
2022
2024
Operating WCR
5 973 €
105 767 €
3 438 €
13 975 €
-81 942 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
7
89
1
0
0
0
0
Positioning of PROD'ENERGIE in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare PROD'ENERGIE with other companies in the same sector:
Yes, PROD'ENERGIE generated a net profit of 37 k€ in 2021.
Where is the headquarters of PROD'ENERGIE ?
The headquarters of PROD'ENERGIE is located in JAVERDAT (87520), in the department Haute-Vienne.
Where to find the tax return of PROD'ENERGIE ?
The tax return of PROD'ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROD'ENERGIE operate?
PROD'ENERGIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart