PROCTER & GAMBLE HOLDING FRANCE : revenue, balance sheet and financial ratios
PROCTER & GAMBLE HOLDING FRANCE is a French company
founded 126 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ASNIERES-SUR-SEINE (92600),
this company of category GE
shows in 2025 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROCTER & GAMBLE HOLDING FRANCE (SIREN 542106109)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
7 676 419 €
8 411 298 €
7 538 486 €
7 339 173 €
7 390 432 €
7 554 060 €
9 283 522 €
12 062 213 €
Net income
92 773 505 €
116 328 317 €
25 353 848 €
27 010 373 €
62 047 101 €
-385 881 €
-2 619 162 €
37 731 073 €
EBITDA
580 354 €
772 588 €
317 136 €
955 097 €
136 054 €
783 025 €
-3 430 079 €
1 840 194 €
Net margin
1208.6%
1383.0%
336.3%
368.0%
839.6%
-5.1%
-28.2%
312.8%
Revenue and income statement
In 2025, PROCTER & GAMBLE HOLDING FRANCE achieves revenue of 7.7 M€. Revenue is declining over the period 2017-2025 (CAGR: -5.5%). Slight decline of -9% vs 2024. After deducting consumption (0 €), gross margin stands at 7.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 580 k€, representing 7.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 92.8 M€, i.e. 1208.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 676 419 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 676 419 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
580 354 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
411 996 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 773 505 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1210.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.446%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1210.795%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PROCTER & GAMBLE HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
56.096
0.035
0.003
0.0
0.0
0.002
0.004
0.0
Financial autonomy
44.229
53.783
67.474
77.339
80.612
89.941
98.16
97.446
Repayment capacity
1.986
0.0
0.014
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
834.72%
-1221.189%
18.668%
1155.076%
388.205%
335.559%
1385.194%
1210.795%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Excellent
In 2025, the debt ratio of PROCTER & GAMBLE HOLDING ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
97.45%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Excellent
In 2025, the financial autonomy of PROCTER & GAMBLE HOLDING ... (97.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Excellent
In 2025, the repayment capacity of PROCTER & GAMBLE HOLDING ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.501
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
15.465
Liquidity indicators evolution PROCTER & GAMBLE HOLDING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
54.464
3.772
6.764
3.07
2.654
7.879
78.889
82.501
Interest coverage
7755.209
-4293.804
31.743
17022.229
2.138
450.977
180.279
15.465
Sector positioning
Liquidity ratio
82.52025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Watch
In 2025, the liquidity ratio of PROCTER & GAMBLE HOLDING ... (82.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
15.46x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Excellent
In 2025, the interest coverage of PROCTER & GAMBLE HOLDING ... (15.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 441 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 225 days. The gap of 216 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 95 days of revenue, i.e. 2.0 M€ to permanently finance. Over 2017-2025, WCR increased by +102%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 022 122 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
441 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
225 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
95 j
WCR and payment terms evolution PROCTER & GAMBLE HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
-99 488 288 €
-267 945 004 €
-267 415 990 €
-184 335 702 €
-152 387 139 €
-75 271 255 €
-961 075 €
2 022 122 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
323
211
278
48
66
46
303
441
Supplier payment term (days)
99
102
200
59
256
74
50
225
Positioning of PROCTER & GAMBLE HOLDING FRANCE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of PROCTER & GAMBLE HOLDING FRANCE is estimated at
53 060 132 €
(range 16 234 024€ - 107 988 623€).
With an EBITDA of 580 354€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
16234k€53060k€107988k€
53 060 132 €Range: 16 234 024€ - 107 988 623€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
580 354 €×1.1x
Estimation620 976 €
343 511€ - 1 470 367€
Revenue Multiple30%
7 676 419 €×0.63x
Estimation4 842 482 €
2 014 096€ - 5 473 539€
Net Income Multiple20%
92 773 505 €×2.8x
Estimation256 484 499 €
77 290 199€ - 528 056 891€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare PROCTER & GAMBLE HOLDING FRANCE with other companies in the same sector:
Frequently asked questions about PROCTER & GAMBLE HOLDING FRANCE
What is the revenue of PROCTER & GAMBLE HOLDING FRANCE ?
The revenue of PROCTER & GAMBLE HOLDING FRANCE in 2025 is 7.7 M€.
Is PROCTER & GAMBLE HOLDING FRANCE profitable?
Yes, PROCTER & GAMBLE HOLDING FRANCE generated a net profit of 92.8 M€ in 2025.
Where is the headquarters of PROCTER & GAMBLE HOLDING FRANCE ?
The headquarters of PROCTER & GAMBLE HOLDING FRANCE is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
Where to find the tax return of PROCTER & GAMBLE HOLDING FRANCE ?
The tax return of PROCTER & GAMBLE HOLDING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROCTER & GAMBLE HOLDING FRANCE operate?
PROCTER & GAMBLE HOLDING FRANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart