Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2019-07-01 (6 years)Status: ActiveBusiness sector: Fabrication de fours et brûleursLocation: GONDREVILLE (54840), Meurthe-et-Moselle
PROCESS INGENIERIE : revenue, balance sheet and financial ratios
PROCESS INGENIERIE is a French company
founded 6 years ago,
specialized in the sector Fabrication de fours et brûleurs.
Based in GONDREVILLE (54840),
this company of category ETI
shows in 2021 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROCESS INGENIERIE (SIREN 852182518)
Indicator
2022
2021
2020
Revenue
N/C
2 298 404 €
1 449 168 €
Net income
17 116 €
4 295 €
26 207 €
EBITDA
N/C
-172 719 €
65 732 €
Net margin
N/C
0.2%
1.8%
Revenue and income statement
In 2022, PROCESS INGENIERIE generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2022: 26 k€ -> 17 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 116 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.166%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.469%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Debt ratio
80.552
152.485
50.166
Financial autonomy
9.288
9.364
13.469
Repayment capacity
1.992
-3.858
None
Cash flow / Revenue
3.455%
-2.219%
None%
Sector positioning
Debt ratio
50.172022
2020
2021
2022
Q1: 0.01
Med: 29.3
Q3: 63.85
Average-9 pts over 3 years
In 2022, the debt ratio of PROCESS INGENIERIE (50.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.47%2022
2020
2021
2022
Q1: 22.89%
Med: 37.57%
Q3: 48.36%
Watch
In 2022, the financial autonomy of PROCESS INGENIERIE (13.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.86 years2021
2020
2021
Q1: 0.0 years
Med: 0.25 years
Q3: 2.88 years
Excellent-73 pts over 2 years
In 2021, the repayment capacity of PROCESS INGENIERIE (-3.86) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.061
Liquidity indicators evolution PROCESS INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
Liquidity ratio
246.117
130.134
175.061
Interest coverage
8.942
-4.861
None
Sector positioning
Liquidity ratio
175.062022
2020
2021
2022
Q1: 175.96
Med: 217.17
Q3: 306.52
Watch-29 pts over 3 years
In 2022, the liquidity ratio of PROCESS INGENIERIE (175.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.86x2021
2020
2021
Q1: 0.0x
Med: 0.57x
Q3: 3.0x
Watch-58 pts over 2 years
In 2021, the interest coverage of PROCESS INGENIERIE (-4.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROCESS INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Operating WCR
-921 671 €
687 981 €
0 €
Inventory turnover (days)
20
50
0
Customer payment term (days)
0
75
0
Supplier payment term (days)
22
82
0
Positioning of PROCESS INGENIERIE in its sector
Comparison with sector Fabrication de fours et brûleurs
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of PROCESS INGENIERIE is estimated at
28 272 €
(range 18 932€ - 43 565€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
61 tx
18k€28k€43k€
28 272 €Range: 18 932€ - 43 565€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
17 116 €
×
1.7x
=28 272 €
Range: 18 932€ - 43 566€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de fours et brûleurs)
Compare PROCESS INGENIERIE with other companies in the same sector:
Frequently asked questions about PROCESS INGENIERIE
What is the revenue of PROCESS INGENIERIE ?
The revenue of PROCESS INGENIERIE in 2021 is 2.3 M€.
Is PROCESS INGENIERIE profitable?
Yes, PROCESS INGENIERIE generated a net profit of 17 k€ in 2022.
Where is the headquarters of PROCESS INGENIERIE ?
The headquarters of PROCESS INGENIERIE is located in GONDREVILLE (54840), in the department Meurthe-et-Moselle.
Where to find the tax return of PROCESS INGENIERIE ?
The tax return of PROCESS INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROCESS INGENIERIE operate?
PROCESS INGENIERIE operates in the sector Fabrication de fours et brûleurs (NAF code 28.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart