Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-01-19 (36 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: LUC-LA-PRIMAUBE (12450), Aveyron
PROBRICOLAGE : revenue, balance sheet and financial ratios
PROBRICOLAGE is a French company
founded 36 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in LUC-LA-PRIMAUBE (12450),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PROBRICOLAGE (SIREN 353212186)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 353 216 €
4 529 225 €
5 141 709 €
4 203 635 €
4 000 641 €
4 018 684 €
4 023 321 €
3 916 221 €
Net income
-11 495 €
-119 710 €
187 171 €
243 858 €
419 189 €
168 644 €
137 995 €
140 029 €
178 631 €
137 401 €
EBITDA
N/C
N/C
259 691 €
378 809 €
608 617 €
222 093 €
189 932 €
184 445 €
256 257 €
229 114 €
Net margin
N/C
N/C
4.3%
5.4%
8.2%
4.0%
3.4%
3.5%
4.4%
3.5%
Revenue and income statement
In 2025, PROBRICOLAGE records a net loss of 11 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 495 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.577%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.998%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.529
0.499
5.837
5.915
13.04
6.0
3.016
1.504
40.03
30.577
Financial autonomy
59.244
63.011
63.079
62.246
61.219
60.781
67.82
72.664
55.059
57.998
Repayment capacity
0.132
0.033
0.663
0.653
1.426
0.285
0.227
0.161
None
None
Cash flow / Revenue
4.653%
4.86%
3.768%
3.999%
4.009%
8.844%
6.612%
4.945%
None%
None%
Sector positioning
Debt ratio
30.582025
2023
2024
2025
Q1: 3.0
Med: 25.33
Q3: 83.18
Average+27 pts over 3 years
In 2025, the debt ratio of PROBRICOLAGE (30.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.0%2025
2023
2024
2025
Q1: 24.96%
Med: 47.12%
Q3: 67.03%
Good-18 pts over 3 years
In 2025, the financial autonomy of PROBRICOLAGE (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.16 years2023
2023
Q1: 0.12 years
Med: 1.53 years
Q3: 4.29 years
Good
In 2023, the repayment capacity of PROBRICOLAGE (0.16) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 321.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
321.698
Liquidity indicators evolution PROBRICOLAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
225.014
249.351
274.017
273.747
309.151
272.668
324.432
374.509
329.941
321.698
Interest coverage
2.09
0.02
0.038
0.199
0.279
0.127
0.089
0.022
None
None
Sector positioning
Liquidity ratio
321.72025
2023
2024
2025
Q1: 174.54
Med: 245.84
Q3: 364.57
Good
In 2025, the liquidity ratio of PROBRICOLAGE (321.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.02x2023
2023
Q1: 0.14x
Med: 2.84x
Q3: 9.35x
Average
In 2023, the interest coverage of PROBRICOLAGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PROBRICOLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 531 712 €
1 510 274 €
1 530 797 €
1 853 057 €
1 585 611 €
1 902 072 €
2 155 458 €
1 905 490 €
0 €
0 €
Inventory turnover (days)
152
150
148
163
148
140
169
158
0
0
Customer payment term (days)
3
2
2
1
5
0
2
1
0
0
Supplier payment term (days)
88
77
70
75
66
78
71
63
0
0
Positioning of PROBRICOLAGE in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare PROBRICOLAGE with other companies in the same sector:
The headquarters of PROBRICOLAGE is located in LUC-LA-PRIMAUBE (12450), in the department Aveyron.
Where to find the tax return of PROBRICOLAGE ?
The tax return of PROBRICOLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROBRICOLAGE operate?
PROBRICOLAGE operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart