Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-01 (12 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: CHAMPAGNE-AU-MONT-D'OR (69410), Rhone
PRO STOCK & SERVICES : revenue, balance sheet and financial ratios
PRO STOCK & SERVICES is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in CHAMPAGNE-AU-MONT-D'OR (69410),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRO STOCK & SERVICES (SIREN 794054783)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 732 109 €
N/C
1 538 089 €
1 462 945 €
1 562 624 €
1 512 015 €
1 608 174 €
Net income
-11 750 €
12 030 €
31 798 €
31 923 €
10 017 €
13 317 €
108 927 €
77 362 €
75 506 €
EBITDA
N/C
N/C
33 120 €
N/C
-1 271 €
8 990 €
129 897 €
91 693 €
100 382 €
Net margin
N/C
N/C
1.8%
N/C
0.7%
0.9%
7.0%
5.1%
4.7%
Revenue and income statement
In 2024, PRO STOCK & SERVICES records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 750 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.522%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.421%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRO STOCK & SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.668
27.322
7.81
16.504
131.741
143.346
137.713
228.842
147.522
Financial autonomy
29.16
34.108
45.608
40.91
27.628
23.59
25.558
18.249
23.421
Repayment capacity
0.052
0.551
0.158
1.179
24.192
None
7.357
None
None
Cash flow / Revenue
4.743%
5.29%
7.18%
1.251%
0.672%
None%
1.875%
None%
None%
Sector positioning
Debt ratio
147.522024
2022
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Watch
In 2024, the debt ratio of PRO STOCK & SERVICES (147.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.42%2024
2022
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Average-6 pts over 3 years
In 2024, the financial autonomy of PRO STOCK & SERVICES (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.36 years2022
2022
Q1: 0.0 years
Med: 0.14 years
Q3: 1.78 years
Watch
In 2022, the repayment capacity of PRO STOCK & SERVICES (7.36) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.933
Liquidity indicators evolution PRO STOCK & SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.126
172.93
192.762
179.118
274.268
232.005
248.786
209.897
211.933
Interest coverage
0.47
0.268
0.272
6.529
-45.948
None
8.786
None
None
Sector positioning
Liquidity ratio
211.932024
2022
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Average-17 pts over 3 years
In 2024, the liquidity ratio of PRO STOCK & SERVICES (211.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.79x2022
2022
Q1: 0.0x
Med: 0.63x
Q3: 4.25x
Excellent
In 2022, the interest coverage of PRO STOCK & SERVICES (8.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRO STOCK & SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
307 949 €
397 509 €
435 675 €
438 620 €
583 659 €
0 €
547 953 €
0 €
0 €
Inventory turnover (days)
51
70
84
86
99
0
98
0
0
Customer payment term (days)
28
28
24
24
37
0
23
0
0
Supplier payment term (days)
50
61
59
63
49
0
56
0
0
Positioning of PRO STOCK & SERVICES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare PRO STOCK & SERVICES with other companies in the same sector:
Frequently asked questions about PRO STOCK & SERVICES
What is the revenue of PRO STOCK & SERVICES ?
The revenue of PRO STOCK & SERVICES in 2022 is 1.7 M€.
Is PRO STOCK & SERVICES profitable?
PRO STOCK & SERVICES recorded a net loss in 2024.
Where is the headquarters of PRO STOCK & SERVICES ?
The headquarters of PRO STOCK & SERVICES is located in CHAMPAGNE-AU-MONT-D'OR (69410), in the department Rhone.
Where to find the tax return of PRO STOCK & SERVICES ?
The tax return of PRO STOCK & SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRO STOCK & SERVICES operate?
PRO STOCK & SERVICES operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart