Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-10-02 (25 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: NOYELLES-LES-SECLIN (59139), Nord
PRO SERVICES NETTOYAGES : revenue, balance sheet and financial ratios
PRO SERVICES NETTOYAGES is a French company
founded 25 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in NOYELLES-LES-SECLIN (59139),
this company of category PME
shows in 2018 a revenue of 849 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRO SERVICES NETTOYAGES (SIREN 433134459)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
848 823 €
935 226 €
941 990 €
Net income
59 907 €
110 903 €
112 865 €
41 250 €
31 587 €
35 410 €
26 410 €
56 196 €
17 198 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
27 934 €
56 838 €
53 393 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.1%
6.0%
1.8%
Revenue and income statement
In 2024, PRO SERVICES NETTOYAGES generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 60 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 907 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9329%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9329.052%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.639%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRO SERVICES NETTOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.278
0.095
0.0
9.314
4.128
33.05
8.027
17.595
9329.052
Financial autonomy
46.298
51.215
55.542
56.927
56.555
26.083
41.767
38.041
0.639
Repayment capacity
0.022
0.004
0.0
None
None
None
None
None
None
Cash flow / Revenue
0.927%
5.56%
2.641%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9329.052024
2022
2023
2024
Q1: 0.08
Med: 14.64
Q3: 58.08
Watch+43 pts over 3 years
In 2024, the debt ratio of PRO SERVICES NETTOYAGES (9329.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.64%2024
2022
2023
2024
Q1: 9.86%
Med: 31.55%
Q3: 53.67%
Watch-38 pts over 3 years
In 2024, the financial autonomy of PRO SERVICES NETTOYAGES (0.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.14
Liquidity indicators evolution PRO SERVICES NETTOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
195.947
209.951
226.644
250.214
229.375
115.55
146.842
153.277
125.14
Interest coverage
0.0
0.0
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
125.142024
2022
2023
2024
Q1: 114.77
Med: 169.54
Q3: 267.15
Average-6 pts over 3 years
In 2024, the liquidity ratio of PRO SERVICES NETTOYAGES (125.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRO SERVICES NETTOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
23 616 €
38 073 €
44 962 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
2
0
0
0
0
0
0
Customer payment term (days)
43
48
46
0
0
0
0
0
0
Supplier payment term (days)
31
56
50
0
0
0
0
0
0
Positioning of PRO SERVICES NETTOYAGES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of PRO SERVICES NETTOYAGES is estimated at
200 017 €
(range 78 543€ - 378 166€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
78k€200k€378k€
200 017 €Range: 78 543€ - 378 166€
NAF 5 all-time
Valuation method used
Net Income Multiple
59 907 €
×
3.3x
=200 017 €
Range: 78 544€ - 378 167€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare PRO SERVICES NETTOYAGES with other companies in the same sector:
Frequently asked questions about PRO SERVICES NETTOYAGES
What is the revenue of PRO SERVICES NETTOYAGES ?
The revenue of PRO SERVICES NETTOYAGES in 2018 is 849 k€.
Is PRO SERVICES NETTOYAGES profitable?
Yes, PRO SERVICES NETTOYAGES generated a net profit of 60 k€ in 2024.
Where is the headquarters of PRO SERVICES NETTOYAGES ?
The headquarters of PRO SERVICES NETTOYAGES is located in NOYELLES-LES-SECLIN (59139), in the department Nord.
Where to find the tax return of PRO SERVICES NETTOYAGES ?
The tax return of PRO SERVICES NETTOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRO SERVICES NETTOYAGES operate?
PRO SERVICES NETTOYAGES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart