PRO EXPERT SERVICES SECURITE PRIVEE : revenue, balance sheet and financial ratios
PRO EXPERT SERVICES SECURITE PRIVEE is a French company
founded 11 years ago,
specialized in the sector Activités de sécurité privée .
Based in TORCY (77200),
this company of category PME
shows in 2020 a revenue of 425 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRO EXPERT SERVICES SECURITE PRIVEE (SIREN 809197676)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
425 342 €
1 264 212 €
682 602 €
471 891 €
Net income
264 941 €
263 883 €
271 556 €
118 038 €
-9 056 €
79 945 €
89 179 €
35 459 €
EBITDA
N/C
N/C
N/C
N/C
-2 478 €
119 270 €
122 581 €
42 085 €
Net margin
N/C
N/C
N/C
N/C
-2.1%
6.3%
13.1%
7.5%
Revenue and income statement
In 2024, PRO EXPERT SERVICES SECURITE PRIVEE generates positive net income of 265 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 35 k€ -> 265 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
264 941 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.048%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.895%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRO EXPERT SERVICES SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.902
8.225
3.401
315.05
7.194
0.842
0.638
0.048
Financial autonomy
39.291
42.338
32.581
16.746
39.521
43.47
49.775
53.895
Repayment capacity
0.349
0.09
0.057
259.686
None
None
None
None
Cash flow / Revenue
7.908%
13.95%
6.702%
0.176%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.052024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Good-7 pts over 3 years
In 2024, the debt ratio of PRO EXPERT SERVICES SECUR... (0.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.9%2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Excellent
In 2024, the financial autonomy of PRO EXPERT SERVICES SECUR... (53.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.844
Liquidity indicators evolution PRO EXPERT SERVICES SECURITE PRIVEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
176.261
172.965
140.728
313.402
167.993
176.209
193.174
209.844
Interest coverage
0.14
0.043
0.029
-0.767
None
None
None
None
Sector positioning
Liquidity ratio
209.842024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of PRO EXPERT SERVICES SECUR... (209.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRO EXPERT SERVICES SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-6 847 €
-20 553 €
-18 104 €
-36 954 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
22
30
36
17
0
0
0
0
Supplier payment term (days)
12
27
43
27
0
0
0
0
Positioning of PRO EXPERT SERVICES SECURITE PRIVEE in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 259 727€ to 2 420 664€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
259k€969k€2420k€
969 958 €Range: 259 727€ - 2 420 664€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare PRO EXPERT SERVICES SECURITE PRIVEE with other companies in the same sector:
Frequently asked questions about PRO EXPERT SERVICES SECURITE PRIVEE
What is the revenue of PRO EXPERT SERVICES SECURITE PRIVEE ?
The revenue of PRO EXPERT SERVICES SECURITE PRIVEE in 2020 is 425 k€.
Is PRO EXPERT SERVICES SECURITE PRIVEE profitable?
Yes, PRO EXPERT SERVICES SECURITE PRIVEE generated a net profit of 265 k€ in 2024.
Where is the headquarters of PRO EXPERT SERVICES SECURITE PRIVEE ?
The headquarters of PRO EXPERT SERVICES SECURITE PRIVEE is located in TORCY (77200), in the department Seine-et-Marne.
Where to find the tax return of PRO EXPERT SERVICES SECURITE PRIVEE ?
The tax return of PRO EXPERT SERVICES SECURITE PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRO EXPERT SERVICES SECURITE PRIVEE operate?
PRO EXPERT SERVICES SECURITE PRIVEE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart