Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-04-01 (21 years)Status: ActiveBusiness sector: Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialiséLocation: BRIGNAIS (69530), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PRO CONCEPT SERVICE : revenue, balance sheet and financial ratios
PRO CONCEPT SERVICE is a French company
founded 21 years ago,
specialized in the sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé.
Based in BRIGNAIS (69530),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRO CONCEPT SERVICE (SIREN 482507480)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
1 853 458 €
N/C
N/C
N/C
N/C
Net income
6 285 €
42 102 €
61 997 €
100 428 €
152 321 €
181 004 €
81 713 €
EBITDA
N/C
N/C
60 565 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PRO CONCEPT SERVICE generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 82 k€ -> 6 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 285 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.907%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.638%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.631
34.773
134.121
90.253
61.968
34.269
45.907
Financial autonomy
29.612
35.295
26.79
40.105
43.708
46.057
45.638
Repayment capacity
None
None
None
None
6.411
None
None
Cash flow / Revenue
None%
None%
None%
None%
2.099%
None%
None%
Sector positioning
Debt ratio
45.912024
2022
2023
2024
Q1: 0.0
Med: 7.77
Q3: 54.31
Average
In 2024, the debt ratio of PRO CONCEPT SERVICE (45.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.64%2024
2022
2023
2024
Q1: 3.53%
Med: 25.89%
Q3: 54.75%
Good
In 2024, the financial autonomy of PRO CONCEPT SERVICE (45.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.41 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.5 years
Average
In 2022, the repayment capacity of PRO CONCEPT SERVICE (6.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.937
Liquidity indicators evolution PRO CONCEPT SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.653
151.784
222.682
332.405
262.734
216.35
210.937
Interest coverage
None
None
None
None
3.109
None
None
Sector positioning
Liquidity ratio
210.942024
2022
2023
2024
Q1: 119.9
Med: 193.16
Q3: 333.62
Good-8 pts over 3 years
In 2024, the liquidity ratio of PRO CONCEPT SERVICE (210.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.11x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.43x
Excellent
In 2022, the interest coverage of PRO CONCEPT SERVICE (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRO CONCEPT SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
388 522 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
41
0
0
Customer payment term (days)
186
173
0
0
45
0
0
Supplier payment term (days)
421
373
0
0
38
0
0
Positioning of PRO CONCEPT SERVICE in its sector
Comparison with sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 9 809€ to 46 662€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9k€17k€46k€
17 503 €Range: 9 809€ - 46 662€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé)
Compare PRO CONCEPT SERVICE with other companies in the same sector:
Frequently asked questions about PRO CONCEPT SERVICE
What is the revenue of PRO CONCEPT SERVICE ?
The revenue of PRO CONCEPT SERVICE in 2022 is 1.9 M€.
Is PRO CONCEPT SERVICE profitable?
Yes, PRO CONCEPT SERVICE generated a net profit of 6 k€ in 2024.
Where is the headquarters of PRO CONCEPT SERVICE ?
The headquarters of PRO CONCEPT SERVICE is located in BRIGNAIS (69530), in the department Rhone.
Where to find the tax return of PRO CONCEPT SERVICE ?
The tax return of PRO CONCEPT SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRO CONCEPT SERVICE operate?
PRO CONCEPT SERVICE operates in the sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé (NAF code 47.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart