Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-25 (15 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: MARLY (59770), Nord
PRO-BAT-GROUPE ASEG : revenue, balance sheet and financial ratios
PRO-BAT-GROUPE ASEG is a French company
founded 15 years ago,
specialized in the sector Construction de maisons individuelles.
Based in MARLY (59770),
this company of category PME
shows in 2017 a revenue of 837 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRO-BAT-GROUPE ASEG (SIREN 524188091)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
837 335 €
620 816 €
Net income
322 €
21 079 €
135 435 €
203 056 €
-268 125 €
-35 404 €
-9 044 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-26 793 €
3 054 €
Net margin
N/C
N/C
N/C
N/C
N/C
-4.2%
-1.5%
Revenue and income statement
In 2022, PRO-BAT-GROUPE ASEG generates positive net income of 322 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
322 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 292%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
291.984%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.085%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
189.055
460.73
-40.951
-134.036
72.225
307.071
291.984
Financial autonomy
18.705
5.121
-78.892
-7.908
10.562
11.917
18.085
Repayment capacity
48.123
-3.242
None
None
None
None
None
Cash flow / Revenue
0.34%
-3.262%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
291.982022
2020
2021
2022
Q1: 0.0
Med: 13.82
Q3: 67.25
Watch
In 2022, the debt ratio of PRO-BAT-GROUPE ASEG (291.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.09%2022
2020
2021
2022
Q1: 4.13%
Med: 21.32%
Q3: 44.0%
Average+12 pts over 3 years
In 2022, the financial autonomy of PRO-BAT-GROUPE ASEG (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
-2.644
127.681
60.716
97.182
148.443
268.702
318.905
Interest coverage
-30.321
-7.983
None
None
None
None
None
Sector positioning
Liquidity ratio
318.92022
2020
2021
2022
Q1: 122.21
Med: 173.43
Q3: 266.7
Excellent+39 pts over 3 years
In 2022, the liquidity ratio of PRO-BAT-GROUPE ASEG (318.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRO-BAT-GROUPE ASEG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-152 634 €
185 068 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
37
34
0
0
0
0
0
Customer payment term (days)
58
72
0
0
0
0
0
Supplier payment term (days)
51
75
0
0
0
0
0
Positioning of PRO-BAT-GROUPE ASEG in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of PRO-BAT-GROUPE ASEG is estimated at
799 €
(range 270€ - 2 577€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
0k€0k€2k€
799 €Range: 270€ - 2 577€
NAF 5 all-time
Valuation method used
Net Income Multiple
322 €
×
2.5x
=799 €
Range: 271€ - 2 578€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare PRO-BAT-GROUPE ASEG with other companies in the same sector:
Frequently asked questions about PRO-BAT-GROUPE ASEG
What is the revenue of PRO-BAT-GROUPE ASEG ?
The revenue of PRO-BAT-GROUPE ASEG in 2017 is 837 k€.
Is PRO-BAT-GROUPE ASEG profitable?
Yes, PRO-BAT-GROUPE ASEG generated a net profit of 322€ in 2022.
Where is the headquarters of PRO-BAT-GROUPE ASEG ?
The headquarters of PRO-BAT-GROUPE ASEG is located in MARLY (59770), in the department Nord.
Where to find the tax return of PRO-BAT-GROUPE ASEG ?
The tax return of PRO-BAT-GROUPE ASEG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRO-BAT-GROUPE ASEG operate?
PRO-BAT-GROUPE ASEG operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart