Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-09-19 (3 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: LA CHAPELLE-SAINT-MESMIN (45380), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PRISON ISLAND ORLEANS : revenue, balance sheet and financial ratios
PRISON ISLAND ORLEANS is a French company
founded 3 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in LA CHAPELLE-SAINT-MESMIN (45380),
this company of category PME
shows in 2024 a net income positive of 112 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRISON ISLAND ORLEANS (SIREN 919582957)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
112 066 €
69 809 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, PRISON ISLAND ORLEANS generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 70 k€ -> 112 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 066 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 419%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
419.052%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.859%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRISON ISLAND ORLEANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
759.855
419.052
Financial autonomy
10.646
17.859
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
419.052024
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Watch
In 2024, the debt ratio of PRISON ISLAND ORLEANS (419.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.86%2024
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Average+10 pts over 2 years
In 2024, the financial autonomy of PRISON ISLAND ORLEANS (17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.791
Liquidity indicators evolution PRISON ISLAND ORLEANS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
199.222
305.791
Interest coverage
None
None
Sector positioning
Liquidity ratio
305.792024
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Good+15 pts over 2 years
In 2024, the liquidity ratio of PRISON ISLAND ORLEANS (305.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of PRISON ISLAND ORLEANS in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of PRISON ISLAND ORLEANS is estimated at
866 629 €
(range 505 308€ - 1 668 752€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
114 transactions
505k€866k€1668k€
866 629 €Range: 505 308€ - 1 668 752€
NAF 5 all-time
Valuation method used
Net Income Multiple
112 066 €
×
7.7x
=866 629 €
Range: 505 309€ - 1 668 752€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare PRISON ISLAND ORLEANS with other companies in the same sector:
Frequently asked questions about PRISON ISLAND ORLEANS
What is the revenue of PRISON ISLAND ORLEANS ?
The revenue of PRISON ISLAND ORLEANS is not publicly disclosed (confidential accounts filed with INPI).
Is PRISON ISLAND ORLEANS profitable?
Yes, PRISON ISLAND ORLEANS generated a net profit of 112 k€ in 2024.
Where is the headquarters of PRISON ISLAND ORLEANS ?
The headquarters of PRISON ISLAND ORLEANS is located in LA CHAPELLE-SAINT-MESMIN (45380), in the department Loiret.
Where to find the tax return of PRISON ISLAND ORLEANS ?
The tax return of PRISON ISLAND ORLEANS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRISON ISLAND ORLEANS operate?
PRISON ISLAND ORLEANS operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart