PRISM : revenue, balance sheet and financial ratios
PRISM is a French company
founded 12 years ago,
specialized in the sector Formation continue d'adultes.
Based in CHARENTON-LE-PONT (94220),
this company of category PME
shows in 2019 a revenue of 258 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2020, PRISM records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2019: 50 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 133%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
132.516%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.721%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
31.626
14.109
0.0
132.516
Financial autonomy
14.484
8.673
0.0
32.721
Repayment capacity
0.24
0.13
0.0
None
Cash flow / Revenue
22.175%
18.511%
18.922%
None%
Sector positioning
Debt ratio
132.522020
2018
2019
2020
Q1: 0.0
Med: 6.49
Q3: 71.72
Average+19 pts over 3 years
In 2020, the debt ratio of PRISM (132.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.72%2020
2018
2019
2020
Q1: 2.68%
Med: 29.09%
Q3: 57.81%
Good+25 pts over 3 years
In 2020, the financial autonomy of PRISM (32.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent-31 pts over 2 years
In 2019, the repayment capacity of PRISM (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 343.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
343.239
Liquidity indicators evolution PRISM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
156.566
223.924
162.962
343.239
Interest coverage
0.413
0.208
0.061
None
Sector positioning
Liquidity ratio
343.242020
2018
2019
2020
Q1: 131.48
Med: 226.89
Q3: 416.68
Good+13 pts over 3 years
In 2020, the liquidity ratio of PRISM (343.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.06x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.59x
Good-7 pts over 2 years
In 2019, the interest coverage of PRISM (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRISM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
5 006 €
-5 605 €
39 327 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
122
82
171
0
Supplier payment term (days)
125
45
91
0
Positioning of PRISM in its sector
Comparison with sector Formation continue d'adultes
Similar companies (Formation continue d'adultes)
Compare PRISM with other companies in the same sector:
Yes, PRISM generated a net profit of 38 k€ in 2019.
Where is the headquarters of PRISM ?
The headquarters of PRISM is located in CHARENTON-LE-PONT (94220), in the department Val-de-Marne.
Where to find the tax return of PRISM ?
The tax return of PRISM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRISM operate?
PRISM operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart