Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1992-02-21 (34 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: PARIS (75009), Paris
PRINTEMPS LOGISTIQUE : revenue, balance sheet and financial ratios
PRINTEMPS LOGISTIQUE is a French company
founded 34 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in PARIS (75009),
this company of category ETI
shows in 2025 a revenue of 17.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRINTEMPS LOGISTIQUE (SIREN 384686788)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
17 254 124 €
16 353 426 €
16 196 457 €
12 086 626 €
9 026 524 €
9 462 456 €
10 534 871 €
Net income
-536 723 €
-488 451 €
-314 427 €
-320 424 €
-260 434 €
-302 835 €
-173 774 €
EBITDA
563 434 €
607 797 €
400 721 €
281 321 €
211 210 €
192 135 €
121 171 €
Net margin
-3.1%
-3.0%
-1.9%
-2.7%
-2.9%
-3.2%
-1.6%
Revenue and income statement
In 2025, PRINTEMPS LOGISTIQUE achieves revenue of 17.3 M€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.6%. Vs 2024: +6%. After deducting consumption (2.8 M€), gross margin stands at 14.4 M€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 563 k€, representing 3.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -537 k€ (-3.1% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 254 124 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 417 017 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
563 434 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-207 682 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-536 723 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -926%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 18.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-926.139%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-6.125%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.569%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
18.28
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.194
6.436
7.794
316.954
355.269
-10251.467
-926.139
Financial autonomy
30.075
26.943
20.441
9.207
4.86
-0.452
-6.125
Repayment capacity
-0.289
0.498
0.602
9.087
4.223
9.066
18.28
Cash flow / Revenue
-1.071%
1.639%
1.278%
1.788%
1.846%
2.378%
1.569%
Sector positioning
Debt ratio
-926.142025
2023
2024
2025
Q1: 0.36
Med: 41.05
Q3: 94.7
Excellent-51 pts over 3 years
In 2025, the debt ratio of PRINTEMPS LOGISTIQUE (-926.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-6.12%2025
2023
2024
2025
Q1: 17.83%
Med: 37.48%
Q3: 58.98%
Watch-10 pts over 3 years
In 2025, the financial autonomy of PRINTEMPS LOGISTIQUE (-6.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
18.28 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.0 years
Q3: 5.18 years
Watch+9 pts over 3 years
In 2025, the repayment capacity of PRINTEMPS LOGISTIQUE (18.28) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 73.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 33.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
73.402
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
58.871
41.022
28.069
70.398
25.02
39.906
73.402
Interest coverage
1.051
0.615
0.695
2.209
10.567
29.534
33.503
Sector positioning
Liquidity ratio
73.42025
2023
2024
2025
Q1: 108.74
Med: 185.86
Q3: 322.43
Watch+10 pts over 3 years
In 2025, the liquidity ratio of PRINTEMPS LOGISTIQUE (73.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
33.5x2025
2023
2024
2025
Q1: 0.0x
Med: 2.99x
Q3: 12.05x
Excellent
In 2025, the interest coverage of PRINTEMPS LOGISTIQUE (33.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Excellent situation: suppliers finance 76 days of the operating cycle (retail model). Overall, WCR represents 14 days of revenue, i.e. 658 k€ to permanently finance. Over 2019-2025, WCR increased by +332%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
657 555 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14 j
WCR and payment terms evolution PRINTEMPS LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-283 493 €
-1 123 951 €
-1 780 211 €
-99 231 €
-2 279 327 €
-870 493 €
657 555 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
1
0
0
0
Supplier payment term (days)
88
87
80
78
80
70
76
Positioning of PRINTEMPS LOGISTIQUE in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of PRINTEMPS LOGISTIQUE is estimated at
1 288 105 €
(range 760 114€ - 3 071 470€).
With an EBITDA of 563 434€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
77 tx
760k€1288k€3071k€
1 288 105 €Range: 760 114€ - 3 071 470€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
563 434 €×1.0x
Estimation572 675 €
253 107€ - 1 353 489€
Revenue Multiple30%
17 254 124 €×0.14x
Estimation2 480 489 €
1 605 126€ - 5 934 774€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare PRINTEMPS LOGISTIQUE with other companies in the same sector:
Frequently asked questions about PRINTEMPS LOGISTIQUE
What is the revenue of PRINTEMPS LOGISTIQUE ?
The revenue of PRINTEMPS LOGISTIQUE in 2025 is 17.3 M€.
Is PRINTEMPS LOGISTIQUE profitable?
PRINTEMPS LOGISTIQUE recorded a net loss in 2025.
Where is the headquarters of PRINTEMPS LOGISTIQUE ?
The headquarters of PRINTEMPS LOGISTIQUE is located in PARIS (75009), in the department Paris.
Where to find the tax return of PRINTEMPS LOGISTIQUE ?
The tax return of PRINTEMPS LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRINTEMPS LOGISTIQUE operate?
PRINTEMPS LOGISTIQUE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart