Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-04-01 (40 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: SAINT-GEORGES-DE-DIDONNE (17110), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PRINCE FRERES SARL : revenue, balance sheet and financial ratios
PRINCE FRERES SARL is a French company
founded 40 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in SAINT-GEORGES-DE-DIDONNE (17110),
this company of category PME
shows in 2022 a net income positive of 44 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRINCE FRERES SARL (SIREN 335275350)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
43 783 €
45 752 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, PRINCE FRERES SARL generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 46 k€ -> 44 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 783 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.667%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.464%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
151.076
95.667
Financial autonomy
29.091
38.464
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
95.672022
2021
2022
Q1: 5.18
Med: 32.58
Q3: 74.21
Watch
In 2022, the debt ratio of PRINCE FRERES SARL (95.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.46%2022
2021
2022
Q1: 25.66%
Med: 41.03%
Q3: 60.97%
Average+15 pts over 2 years
In 2022, the financial autonomy of PRINCE FRERES SARL (38.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 290.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
290.817
Liquidity indicators evolution PRINCE FRERES SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
259.236
290.817
Interest coverage
None
None
Sector positioning
Liquidity ratio
290.822022
2021
2022
Q1: 154.38
Med: 224.05
Q3: 330.36
Good
In 2022, the liquidity ratio of PRINCE FRERES SARL (290.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of PRINCE FRERES SARL in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of PRINCE FRERES SARL is estimated at
75 881 €
(range 23 568€ - 297 287€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
76 tx
23k€75k€297k€
75 881 €Range: 23 568€ - 297 287€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
43 783 €
×
1.7x
=75 882 €
Range: 23 569€ - 297 287€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare PRINCE FRERES SARL with other companies in the same sector:
Frequently asked questions about PRINCE FRERES SARL
What is the revenue of PRINCE FRERES SARL ?
The revenue of PRINCE FRERES SARL is not publicly disclosed (confidential accounts filed with INPI).
Is PRINCE FRERES SARL profitable?
Yes, PRINCE FRERES SARL generated a net profit of 44 k€ in 2022.
Where is the headquarters of PRINCE FRERES SARL ?
The headquarters of PRINCE FRERES SARL is located in SAINT-GEORGES-DE-DIDONNE (17110), in the department Charente-Maritime.
Where to find the tax return of PRINCE FRERES SARL ?
The tax return of PRINCE FRERES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRINCE FRERES SARL operate?
PRINCE FRERES SARL operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart