PR'IMMO CONSEIL : revenue, balance sheet and financial ratios
PR'IMMO CONSEIL is a French company
founded 17 years ago,
specialized in the sector Agences immobilières.
Based in PRESLES (95590),
this company of category PME
shows in 2018 a revenue of 896 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PR'IMMO CONSEIL (SIREN 509057253)
Indicator
2021
2020
2019
2018
2017
2016
2014
Revenue
N/C
N/C
N/C
895 991 €
N/C
619 617 €
504 600 €
Net income
-14 392 €
51 946 €
-79 408 €
58 021 €
60 003 €
32 898 €
25 660 €
EBITDA
N/C
N/C
N/C
91 454 €
N/C
55 849 €
40 374 €
Net margin
N/C
N/C
N/C
6.5%
N/C
5.3%
5.1%
Revenue and income statement
In 2021, PR'IMMO CONSEIL records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 392 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 159%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
159.465%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.155%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
Debt ratio
349.146
106.826
81.671
59.927
138.924
174.037
159.465
Financial autonomy
11.467
22.545
24.465
26.932
18.05
17.911
22.155
Repayment capacity
21.942
2.87
None
1.516
None
None
None
Cash flow / Revenue
2.401%
5.518%
None%
7.08%
None%
None%
None%
Sector positioning
Debt ratio
159.472021
2019
2020
2021
Q1: 0.03
Med: 18.34
Q3: 86.45
Average
In 2021, the debt ratio of PR'IMMO CONSEIL (159.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.16%2021
2019
2020
2021
Q1: 7.61%
Med: 31.36%
Q3: 59.3%
Average
In 2021, the financial autonomy of PR'IMMO CONSEIL (22.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 70.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
70.9
Liquidity indicators evolution PR'IMMO CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
Liquidity ratio
59.71
53.829
81.055
72.398
68.487
96.315
70.9
Interest coverage
31.577
14.906
None
5.544
None
None
None
Sector positioning
Liquidity ratio
70.92021
2019
2020
2021
Q1: 117.15
Med: 198.13
Q3: 396.83
Average
In 2021, the liquidity ratio of PR'IMMO CONSEIL (70.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PR'IMMO CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
Operating WCR
-195 290 €
-109 728 €
0 €
-353 531 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
35
56
0
3
0
0
0
Supplier payment term (days)
83
54
0
55
0
0
0
Positioning of PR'IMMO CONSEIL in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare PR'IMMO CONSEIL with other companies in the same sector:
The headquarters of PR'IMMO CONSEIL is located in PRESLES (95590), in the department Val-d'Oise.
Where to find the tax return of PR'IMMO CONSEIL ?
The tax return of PR'IMMO CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PR'IMMO CONSEIL operate?
PR'IMMO CONSEIL operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart