Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-26 (17 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: CABESTANY (66330), Pyrenees-Orientales
PRETERSA FRANCE SARL : revenue, balance sheet and financial ratios
PRETERSA FRANCE SARL is a French company
founded 17 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in CABESTANY (66330),
this company of category PME
shows in 2024 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRETERSA FRANCE SARL (SIREN 511114902)
Indicator
2024
2023
2021
2020
2019
2019
2018
2017
2016
Revenue
5 873 169 €
10 014 425 €
4 230 762 €
5 155 987 €
5 747 282 €
3 087 343 €
5 380 405 €
5 811 454 €
7 839 901 €
Net income
52 827 €
159 160 €
45 523 €
60 556 €
81 514 €
49 971 €
64 144 €
56 955 €
67 028 €
EBITDA
66 879 €
306 686 €
149 135 €
79 860 €
104 458 €
47 223 €
50 584 €
-14 993 €
184 450 €
Net margin
0.9%
1.6%
1.1%
1.2%
1.4%
1.6%
1.2%
1.0%
0.9%
Revenue and income statement
In 2024, PRETERSA FRANCE SARL achieves revenue of 5.9 M€. Activity remains stable over the period (CAGR: -3.5%). Significant drop of -41% vs 2023. After deducting consumption (4.0 M€), gross margin stands at 1.9 M€, i.e. a rate of 32%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 67 k€, representing 1.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 53 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 873 169 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 867 241 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
66 879 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
73 223 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 827 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.852%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.764%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.778%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.764
Solvency indicators evolution PRETERSA FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2019
2020
2021
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
31.71
23.745
12.134
7.852
Financial autonomy
22.277
32.583
31.057
38.034
28.166
32.973
32.255
35.596
58.764
Repayment capacity
0.0
0.0
0.0
0.0
0.0
4.438
1.932
0.87
2.764
Cash flow / Revenue
2.325%
-0.621%
0.881%
1.264%
1.43%
1.093%
3.066%
2.168%
0.778%
Sector positioning
Debt ratio
7.852024
2021
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good-11 pts over 3 years
In 2024, the debt ratio of PRETERSA FRANCE SARL (7.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.76%2024
2021
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of PRETERSA FRANCE SARL (58.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.76 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Average
In 2024, the repayment capacity of PRETERSA FRANCE SARL (2.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 391.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
391.815
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.7
Liquidity indicators evolution PRETERSA FRANCE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2019
2020
2021
2023
2024
Liquidity ratio
140.975
137.887
138.237
413.242
201.889
177.224
593.277
228.231
391.815
Interest coverage
0.0
-22.897
7.746
0.0
5.637
0.0
0.438
0.534
1.7
Sector positioning
Liquidity ratio
391.812024
2021
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Excellent
In 2024, the liquidity ratio of PRETERSA FRANCE SARL (391.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.7x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Good+10 pts over 3 years
In 2024, the interest coverage of PRETERSA FRANCE SARL (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 106 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +29%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 736 990 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
106 j
WCR and payment terms evolution PRETERSA FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2019
2020
2021
2023
2024
Operating WCR
1 350 737 €
1 310 309 €
1 507 320 €
752 447 €
1 423 659 €
882 189 €
1 177 040 €
2 554 379 €
1 736 990 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
75
108
150
107
92
132
111
58
Supplier payment term (days)
60
57
64
35
53
40
17
48
11
Positioning of PRETERSA FRANCE SARL in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of PRETERSA FRANCE SARL is estimated at
342 099 €
(range 189 789€ - 1 013 455€).
With an EBITDA of 66 879€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
189k€342k€1013k€
342 099 €Range: 189 789€ - 1 013 455€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
66 879 €×3.6x
Estimation243 990 €
91 947€ - 337 440€
Revenue Multiple30%
5 873 169 €×0.11x
Estimation646 262 €
449 751€ - 2 533 876€
Net Income Multiple20%
52 827 €×2.5x
Estimation131 132 €
44 454€ - 422 865€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare PRETERSA FRANCE SARL with other companies in the same sector:
Frequently asked questions about PRETERSA FRANCE SARL
What is the revenue of PRETERSA FRANCE SARL ?
The revenue of PRETERSA FRANCE SARL in 2024 is 5.9 M€.
Is PRETERSA FRANCE SARL profitable?
Yes, PRETERSA FRANCE SARL generated a net profit of 53 k€ in 2024.
Where is the headquarters of PRETERSA FRANCE SARL ?
The headquarters of PRETERSA FRANCE SARL is located in CABESTANY (66330), in the department Pyrenees-Orientales.
Where to find the tax return of PRETERSA FRANCE SARL ?
The tax return of PRETERSA FRANCE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRETERSA FRANCE SARL operate?
PRETERSA FRANCE SARL operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart