Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: SAINT-BRICE-SOUS-FORET (95350), Val-d'Oise
PRET' OUTILS SERVICE : revenue, balance sheet and financial ratios
PRET' OUTILS SERVICE is a French company
founded 42 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in SAINT-BRICE-SOUS-FORET (95350),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRET' OUTILS SERVICE (SIREN 305756702)
Indicator
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 677 636 €
1 460 214 €
1 094 150 €
Net income
152 212 €
60 209 €
18 501 €
26 286 €
-99 788 €
7 296 €
4 486 €
-118 099 €
EBITDA
N/C
N/C
N/C
N/C
N/C
9 123 €
-3 204 €
-115 610 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.4%
0.3%
-10.8%
Revenue and income statement
In 2023, PRET' OUTILS SERVICE generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
152 212 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.014%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.796%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRET' OUTILS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Debt ratio
17.27
5.009
27.823
98.577
45.287
26.998
17.569
16.014
Financial autonomy
51.318
43.856
42.392
29.953
31.662
42.982
36.347
55.796
Repayment capacity
-0.415
-5.374
7.417
None
None
None
None
None
Cash flow / Revenue
-10.614%
-0.187%
0.671%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.012023
2021
2022
2023
Q1: -133.52
Med: 0.0
Q3: 28.34
Average-11 pts over 3 years
In 2023, the debt ratio of PRET' OUTILS SERVICE (16.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.8%2023
2021
2022
2023
Q1: -59.97%
Med: 29.74%
Q3: 62.22%
Good+9 pts over 3 years
In 2023, the financial autonomy of PRET' OUTILS SERVICE (55.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.71
Liquidity indicators evolution PRET' OUTILS SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
241.779
177.633
207.864
231.767
177.4
167.424
153.093
243.71
Interest coverage
-0.134
-87.765
40.491
None
None
None
None
None
Sector positioning
Liquidity ratio
243.712023
2021
2022
2023
Q1: 3.92
Med: 102.91
Q3: 272.89
Good
In 2023, the liquidity ratio of PRET' OUTILS SERVICE (243.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRET' OUTILS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
Operating WCR
438 262 €
548 982 €
597 742 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
119
102
94
0
0
0
0
0
Customer payment term (days)
39
34
34
0
0
0
0
0
Supplier payment term (days)
57
87
65
0
0
0
0
0
Positioning of PRET' OUTILS SERVICE in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 233 976€ to 874 842€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
233k€268k€874k€
268 256 €Range: 233 976€ - 874 842€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare PRET' OUTILS SERVICE with other companies in the same sector:
Frequently asked questions about PRET' OUTILS SERVICE
What is the revenue of PRET' OUTILS SERVICE ?
The revenue of PRET' OUTILS SERVICE in 2017 is 1.7 M€.
Is PRET' OUTILS SERVICE profitable?
Yes, PRET' OUTILS SERVICE generated a net profit of 152 k€ in 2023.
Where is the headquarters of PRET' OUTILS SERVICE ?
The headquarters of PRET' OUTILS SERVICE is located in SAINT-BRICE-SOUS-FORET (95350), in the department Val-d'Oise.
Where to find the tax return of PRET' OUTILS SERVICE ?
The tax return of PRET' OUTILS SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRET' OUTILS SERVICE operate?
PRET' OUTILS SERVICE operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart