PRESTATIONS ET SERVICES DE PROXIMITE : revenue, balance sheet and financial ratios
PRESTATIONS ET SERVICES DE PROXIMITE is a French company
founded 18 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in FOS-SUR-MER (13270),
this company of category PME
shows in 2019 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRESTATIONS ET SERVICES DE PROXIMITE (SIREN 500850714)
Indicator
2024
2022
2019
2018
2017
2016
Revenue
N/C
N/C
3 542 688 €
3 536 931 €
3 766 146 €
2 672 191 €
Net income
244 117 €
100 836 €
209 282 €
230 093 €
227 909 €
177 653 €
EBITDA
N/C
N/C
328 944 €
367 021 €
350 101 €
256 361 €
Net margin
N/C
N/C
5.9%
6.5%
6.1%
6.6%
Revenue and income statement
In 2024, PRESTATIONS ET SERVICES DE PROXIMITE generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 178 k€ -> 244 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
244 117 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.697%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRESTATIONS ET SERVICES DE PROXIMITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2024
Debt ratio
25.998
18.333
18.188
239.445
69.161
29.897
Financial autonomy
39.234
39.568
53.588
20.536
34.588
43.697
Repayment capacity
0.95
0.64
0.696
4.888
None
None
Cash flow / Revenue
7.16%
7.052%
8.554%
5.757%
None%
None%
Sector positioning
Debt ratio
29.92024
2019
2022
2024
Q1: 4.33
Med: 17.07
Q3: 42.21
Average-14 pts over 3 years
In 2024, the debt ratio of PRESTATIONS ET SERVICES D... (29.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.7%2024
2019
2022
2024
Q1: 24.93%
Med: 45.63%
Q3: 58.25%
Average+23 pts over 3 years
In 2024, the financial autonomy of PRESTATIONS ET SERVICES D... (43.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.89 years2019
2019
Q1: 0.0 years
Med: 0.25 years
Q3: 1.74 years
Watch
In 2019, the repayment capacity of PRESTATIONS ET SERVICES D... (4.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.264
Liquidity indicators evolution PRESTATIONS ET SERVICES DE PROXIMITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2024
Liquidity ratio
191.466
177.882
255.018
305.584
218.565
198.264
Interest coverage
1.216
0.8
0.927
4.287
None
None
Sector positioning
Liquidity ratio
198.262024
2019
2022
2024
Q1: 154.93
Med: 222.99
Q3: 307.27
Average-34 pts over 3 years
In 2024, the liquidity ratio of PRESTATIONS ET SERVICES D... (198.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.29x2019
2019
Q1: 0.0x
Med: 0.41x
Q3: 2.94x
Excellent
In 2019, the interest coverage of PRESTATIONS ET SERVICES D... (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRESTATIONS ET SERVICES DE PROXIMITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2024
Operating WCR
692 472 €
891 108 €
861 915 €
630 846 €
0 €
0 €
Inventory turnover (days)
12
8
15
9
0
0
Customer payment term (days)
108
98
96
78
0
0
Supplier payment term (days)
94
104
47
36
0
0
Positioning of PRESTATIONS ET SERVICES DE PROXIMITE in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 190 818€ to 903 241€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
190k€712k€903k€
712 353 €Range: 190 818€ - 903 241€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare PRESTATIONS ET SERVICES DE PROXIMITE with other companies in the same sector:
Frequently asked questions about PRESTATIONS ET SERVICES DE PROXIMITE
What is the revenue of PRESTATIONS ET SERVICES DE PROXIMITE ?
The revenue of PRESTATIONS ET SERVICES DE PROXIMITE in 2019 is 3.5 M€.
Is PRESTATIONS ET SERVICES DE PROXIMITE profitable?
Yes, PRESTATIONS ET SERVICES DE PROXIMITE generated a net profit of 244 k€ in 2024.
Where is the headquarters of PRESTATIONS ET SERVICES DE PROXIMITE ?
The headquarters of PRESTATIONS ET SERVICES DE PROXIMITE is located in FOS-SUR-MER (13270), in the department Bouches-du-Rhone.
Where to find the tax return of PRESTATIONS ET SERVICES DE PROXIMITE ?
The tax return of PRESTATIONS ET SERVICES DE PROXIMITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRESTATIONS ET SERVICES DE PROXIMITE operate?
PRESTATIONS ET SERVICES DE PROXIMITE operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart