Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-06-07 (26 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: SAINT-BRICE-COURCELLES (51370), Marne
PRESTATAIRE EN SERVICES INDUSTRIELS : revenue, balance sheet and financial ratios
PRESTATAIRE EN SERVICES INDUSTRIELS is a French company
founded 26 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in SAINT-BRICE-COURCELLES (51370),
this company of category PME
shows in 2023 a revenue of 834 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRESTATAIRE EN SERVICES INDUSTRIELS (SIREN 423350917)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
834 087 €
832 361 €
820 130 €
752 283 €
829 753 €
695 214 €
Net income
89 200 €
-53 555 €
31 099 €
35 622 €
38 557 €
51 121 €
64 375 €
40 759 €
EBITDA
N/C
N/C
49 333 €
61 002 €
52 233 €
121 749 €
111 033 €
78 072 €
Net margin
N/C
N/C
3.7%
4.3%
4.7%
6.8%
7.8%
5.9%
Revenue and income statement
In 2025, PRESTATAIRE EN SERVICES INDUSTRIELS generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 41 k€ -> 89 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 200 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.385%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.98%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRESTATAIRE EN SERVICES INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
33.914
15.284
12.687
25.2
22.611
16.403
12.51
6.385
Financial autonomy
57.621
60.573
62.408
56.044
61.018
68.498
71.327
70.98
Repayment capacity
1.145
0.463
0.398
1.78
1.788
1.631
None
None
Cash flow / Revenue
9.919%
11.235%
14.14%
5.897%
5.688%
4.916%
None%
None%
Sector positioning
Debt ratio
6.382025
2023
2024
2025
Q1: 5.6
Med: 19.05
Q3: 52.25
Good-10 pts over 3 years
In 2025, the debt ratio of PRESTATAIRE EN SERVICES I... (6.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.98%2025
2023
2024
2025
Q1: 35.21%
Med: 50.36%
Q3: 64.93%
Excellent
In 2025, the financial autonomy of PRESTATAIRE EN SERVICES I... (71.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.63 years2023
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of PRESTATAIRE EN SERVICES I... (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
318.291
Liquidity indicators evolution PRESTATAIRE EN SERVICES INDUSTRIELS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
252.968
227.666
255.125
273.873
332.976
356.297
352.7
318.291
Interest coverage
5.332
2.16
0.573
0.103
0.638
1.014
None
None
Sector positioning
Liquidity ratio
318.292025
2023
2024
2025
Q1: 180.46
Med: 238.54
Q3: 334.3
Good
In 2025, the liquidity ratio of PRESTATAIRE EN SERVICES I... (318.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.01x2023
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Average
In 2023, the interest coverage of PRESTATAIRE EN SERVICES I... (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRESTATAIRE EN SERVICES INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
124 422 €
187 582 €
254 144 €
167 307 €
281 063 €
200 498 €
0 €
0 €
Inventory turnover (days)
27
9
9
12
15
15
0
0
Customer payment term (days)
43
86
141
111
140
96
0
0
Supplier payment term (days)
31
35
50
34
19
22
0
0
Positioning of PRESTATAIRE EN SERVICES INDUSTRIELS in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of PRESTATAIRE EN SERVICES INDUSTRIELS is estimated at
170 837 €
(range 124 199€ - 625 087€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
124k€170k€625k€
170 837 €Range: 124 199€ - 625 087€
NAF 5 all-time
Valuation method used
Net Income Multiple
89 200 €
×
1.9x
=170 837 €
Range: 124 200€ - 625 088€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare PRESTATAIRE EN SERVICES INDUSTRIELS with other companies in the same sector:
Frequently asked questions about PRESTATAIRE EN SERVICES INDUSTRIELS
What is the revenue of PRESTATAIRE EN SERVICES INDUSTRIELS ?
The revenue of PRESTATAIRE EN SERVICES INDUSTRIELS in 2023 is 834 k€.
Is PRESTATAIRE EN SERVICES INDUSTRIELS profitable?
Yes, PRESTATAIRE EN SERVICES INDUSTRIELS generated a net profit of 89 k€ in 2025.
Where is the headquarters of PRESTATAIRE EN SERVICES INDUSTRIELS ?
The headquarters of PRESTATAIRE EN SERVICES INDUSTRIELS is located in SAINT-BRICE-COURCELLES (51370), in the department Marne.
Where to find the tax return of PRESTATAIRE EN SERVICES INDUSTRIELS ?
The tax return of PRESTATAIRE EN SERVICES INDUSTRIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRESTATAIRE EN SERVICES INDUSTRIELS operate?
PRESTATAIRE EN SERVICES INDUSTRIELS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart