Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-02-19 (16 years)Status: ActiveBusiness sector: Autre distribution de créditLocation: VALENCIENNES (59300), Nord
PRESSE TAUX DEVELOPPEMENT : revenue, balance sheet and financial ratios
PRESSE TAUX DEVELOPPEMENT is a French company
founded 16 years ago,
specialized in the sector Autre distribution de crédit.
Based in VALENCIENNES (59300),
this company of category PME
shows in 2019 a revenue of 364 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRESSE TAUX DEVELOPPEMENT (SIREN 520424797)
Indicator
2019
2018
2017
2016
2015
Revenue
363 720 €
N/C
515 352 €
471 147 €
448 422 €
Net income
203 €
2 520 €
56 874 €
31 311 €
35 795 €
EBITDA
25 610 €
N/C
91 804 €
80 101 €
66 949 €
Net margin
0.1%
N/C
11.0%
6.6%
8.0%
Revenue and income statement
In 2019, PRESSE TAUX DEVELOPPEMENT achieves revenue of 364 k€. Revenue is declining over the period 2015-2019 (CAGR: -5.1%). After deducting consumption (5 k€), gross margin stands at 359 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 26 k€, representing 7.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 203 €, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
363 720 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
358 760 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
25 610 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 232 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.459%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.04%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.259%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.717
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Debt ratio
8.954
1.507
1.169
0.462
20.459
Financial autonomy
47.801
49.52
63.047
69.941
65.04
Repayment capacity
0.272
0.042
0.042
None
9.717
Cash flow / Revenue
10.907%
13.922%
12.974%
None%
1.259%
Sector positioning
Debt ratio
20.462019
2017
2018
2019
Q1: 0.0
Med: 12.94
Q3: 66.99
Average+27 pts over 3 years
In 2019, the debt ratio of PRESSE TAUX DEVELOPPEMENT (20.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.04%2019
2017
2018
2019
Q1: 9.65%
Med: 42.81%
Q3: 69.46%
Good
In 2019, the financial autonomy of PRESSE TAUX DEVELOPPEMENT (65.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.72 years2019
2017
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 1.43 years
Watch+25 pts over 2 years
In 2019, the repayment capacity of PRESSE TAUX DEVELOPPEMENT (9.72) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
354.346
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
Liquidity ratio
166.221
194.556
252.47
302.37
354.346
Interest coverage
1.453
0.097
0.051
None
1.273
Sector positioning
Liquidity ratio
354.352019
2017
2018
2019
Q1: 149.95
Med: 303.45
Q3: 697.38
Good+6 pts over 3 years
In 2019, the liquidity ratio of PRESSE TAUX DEVELOPPEMENT (354.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.27x2019
2017
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.58x
Excellent+24 pts over 2 years
In 2019, the interest coverage of PRESSE TAUX DEVELOPPEMENT (1.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 168 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 144 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 186 days of revenue, i.e. 188 k€ to permanently finance. Over 2015-2019, WCR increased by +41%, requiring additional financing.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
187 810 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
168 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
186 j
WCR and payment terms evolution PRESSE TAUX DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Operating WCR
132 908 €
195 276 €
181 368 €
0 €
187 810 €
Inventory turnover (days)
1
2
4
0
10
Customer payment term (days)
89
114
109
0
168
Supplier payment term (days)
66
72
61
0
24
Positioning of PRESSE TAUX DEVELOPPEMENT in its sector
Comparison with sector Autre distribution de crédit
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of PRESSE TAUX DEVELOPPEMENT is estimated at
16 934 €
(range 13 425€ - 58 985€).
With an EBITDA of 25 610€, the sector multiple of 0.3x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
135 transactions
13k€16k€58k€
16 934 €Range: 13 425€ - 58 985€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
25 610 €×0.3x
Estimation8 947 €
6 193€ - 67 738€
Revenue Multiple30%
363 720 €×0.11x
Estimation41 484 €
34 379€ - 83 089€
Net Income Multiple20%
203 €×0.4x
Estimation79 €
75€ - 950€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre distribution de crédit)
Compare PRESSE TAUX DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about PRESSE TAUX DEVELOPPEMENT
What is the revenue of PRESSE TAUX DEVELOPPEMENT ?
The revenue of PRESSE TAUX DEVELOPPEMENT in 2019 is 364 k€.
Is PRESSE TAUX DEVELOPPEMENT profitable?
Yes, PRESSE TAUX DEVELOPPEMENT generated a net profit of 203€ in 2019.
Where is the headquarters of PRESSE TAUX DEVELOPPEMENT ?
The headquarters of PRESSE TAUX DEVELOPPEMENT is located in VALENCIENNES (59300), in the department Nord.
Where to find the tax return of PRESSE TAUX DEVELOPPEMENT ?
The tax return of PRESSE TAUX DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRESSE TAUX DEVELOPPEMENT operate?
PRESSE TAUX DEVELOPPEMENT operates in the sector Autre distribution de crédit (NAF code 64.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart