Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Reliure et activités connexesLocation: LE MUY (83490), Var
PRESSE PERIODIQUE BROCHAGE : revenue, balance sheet and financial ratios
PRESSE PERIODIQUE BROCHAGE is a French company
founded 28 years ago,
specialized in the sector Reliure et activités connexes.
Based in LE MUY (83490),
this company of category PME
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRESSE PERIODIQUE BROCHAGE (SIREN 417886926)
Indicator
2020
2019
2018
2017
2016
Revenue
1 005 901 €
1 020 143 €
1 198 403 €
1 211 048 €
1 854 398 €
Net income
-90 558 €
-350 432 €
-289 274 €
-256 329 €
521 542 €
EBITDA
-119 016 €
-345 582 €
-276 994 €
-248 904 €
447 181 €
Net margin
-9.0%
-34.4%
-24.1%
-21.2%
28.1%
Revenue and income statement
In 2020, PRESSE PERIODIQUE BROCHAGE achieves revenue of 1.0 M€. Revenue is declining over the period 2016-2020 (CAGR: -14.2%). Slight decline of -1% vs 2019. After deducting consumption (189 k€), gross margin stands at 817 k€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -119 k€, representing -11.8% of revenue. Positive scissor effect: EBITDA margin improves by +22.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -91 k€ (-9.0% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 005 901 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
816 624 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-119 016 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-94 546 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-90 558 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -75%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.123%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-75.337%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.42%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
-7.164
-0.108
-0.966
-0.145
-0.123
Financial autonomy
-0.165
-17.606
-32.979
-54.14
-75.337
Repayment capacity
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
27.914%
-21.098%
-23.569%
-33.871%
-11.42%
Sector positioning
Debt ratio
-0.122020
2018
2019
2020
Q1: 0.0
Med: 19.02
Q3: 96.4
Excellent
In 2020, the debt ratio of PRESSE PERIODIQUE BROCHAGE (-0.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-75.34%2020
2018
2019
2020
Q1: 0.0%
Med: 25.27%
Q3: 55.24%
Watch
In 2020, the financial autonomy of PRESSE PERIODIQUE BROCHAGE (-75.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2020
2018
2019
2020
Q1: -1.29 years
Med: 0.0 years
Q3: 0.27 years
Good+25 pts over 3 years
In 2020, the repayment capacity of PRESSE PERIODIQUE BROCHAGE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 54.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
54.536
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
98.906
84.343
71.145
62.125
54.536
Interest coverage
0.0
0.0
-0.136
-0.288
0.0
Sector positioning
Liquidity ratio
54.542020
2018
2019
2020
Q1: 132.29
Med: 216.2
Q3: 330.45
Watch
In 2020, the liquidity ratio of PRESSE PERIODIQUE BROCHAGE (54.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2018
2019
2020
Q1: -0.93x
Med: 0.0x
Q3: 0.02x
Good+25 pts over 3 years
In 2020, the interest coverage of PRESSE PERIODIQUE BROCHAGE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1498 days. Excellent situation: suppliers finance 1420 days of the operating cycle (retail model). Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 307 days of revenue, i.e. 857 k€ to permanently finance. Notable WCR improvement over the period (-37%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
857 219 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
78 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1498 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
307 j
WCR and payment terms evolution PRESSE PERIODIQUE BROCHAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
1 366 005 €
1 194 214 €
1 293 976 €
1 144 815 €
857 219 €
Inventory turnover (days)
11
12
8
11
6
Customer payment term (days)
88
77
124
155
78
Supplier payment term (days)
516
571
675
1085
1498
Positioning of PRESSE PERIODIQUE BROCHAGE in its sector
Comparison with sector Reliure et activités connexes
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of PRESSE PERIODIQUE BROCHAGE is estimated at
247 844 €
(range 140 075€ - 480 974€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
103 transactions
140k€247k€480k€
247 844 €Range: 140 075€ - 480 974€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
1 005 901 €
×
0.25x
=247 844 €
Range: 140 076€ - 480 975€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Reliure et activités connexes)
Compare PRESSE PERIODIQUE BROCHAGE with other companies in the same sector:
Frequently asked questions about PRESSE PERIODIQUE BROCHAGE
What is the revenue of PRESSE PERIODIQUE BROCHAGE ?
The revenue of PRESSE PERIODIQUE BROCHAGE in 2020 is 1.0 M€.
Is PRESSE PERIODIQUE BROCHAGE profitable?
PRESSE PERIODIQUE BROCHAGE recorded a net loss in 2020.
Where is the headquarters of PRESSE PERIODIQUE BROCHAGE ?
The headquarters of PRESSE PERIODIQUE BROCHAGE is located in LE MUY (83490), in the department Var.
Where to find the tax return of PRESSE PERIODIQUE BROCHAGE ?
The tax return of PRESSE PERIODIQUE BROCHAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRESSE PERIODIQUE BROCHAGE operate?
PRESSE PERIODIQUE BROCHAGE operates in the sector Reliure et activités connexes (NAF code 18.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart