Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: CHATOU (78400), Yvelines
PRESCOTT-DESIGN CREATION COMMUNICATION : revenue, balance sheet and financial ratios
PRESCOTT-DESIGN CREATION COMMUNICATION is a French company
founded 18 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in CHATOU (78400),
this company of category PME
shows in 2019 a revenue of 561 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRESCOTT-DESIGN CREATION COMMUNICATION (SIREN 501833990)
Indicator
2024
2023
2022
2019
2016
Revenue
N/C
N/C
N/C
560 682 €
647 015 €
Net income
2 800 €
1 761 €
36 565 €
10 057 €
62 122 €
EBITDA
N/C
N/C
N/C
44 429 €
67 732 €
Net margin
N/C
N/C
N/C
1.8%
9.6%
Revenue and income statement
In 2024, PRESCOTT-DESIGN CREATION COMMUNICATION generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 62 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 800 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.225%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.757%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRESCOTT-DESIGN CREATION COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2022
2023
2024
Debt ratio
14.938
17.002
133.597
149.696
90.225
Financial autonomy
28.624
39.928
31.185
29.917
36.757
Repayment capacity
0.189
13.427
None
None
None
Cash flow / Revenue
9.766%
0.217%
None%
None%
None%
Sector positioning
Debt ratio
90.222024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Average
In 2024, the debt ratio of PRESCOTT-DESIGN CREATION ... (90.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.76%2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Average
In 2024, the financial autonomy of PRESCOTT-DESIGN CREATION ... (36.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.721
Liquidity indicators evolution PRESCOTT-DESIGN CREATION COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2022
2023
2024
Liquidity ratio
151.072
182.229
349.773
365.79
303.721
Interest coverage
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
303.722024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Good-7 pts over 3 years
In 2024, the liquidity ratio of PRESCOTT-DESIGN CREATION ... (303.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRESCOTT-DESIGN CREATION COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2022
2023
2024
Operating WCR
179 307 €
182 513 €
0 €
0 €
0 €
Inventory turnover (days)
35
22
0
0
0
Customer payment term (days)
84
107
0
0
0
Supplier payment term (days)
60
63
0
0
0
Positioning of PRESCOTT-DESIGN CREATION COMMUNICATION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of PRESCOTT-DESIGN CREATION COMMUNICATION is estimated at
9 298 €
(range 1 869€ - 16 626€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
1k€9k€16k€
9 298 €Range: 1 869€ - 16 626€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 800 €
×
3.3x
=9 299 €
Range: 1 869€ - 16 627€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare PRESCOTT-DESIGN CREATION COMMUNICATION with other companies in the same sector:
Frequently asked questions about PRESCOTT-DESIGN CREATION COMMUNICATION
What is the revenue of PRESCOTT-DESIGN CREATION COMMUNICATION ?
The revenue of PRESCOTT-DESIGN CREATION COMMUNICATION in 2019 is 561 k€.
Is PRESCOTT-DESIGN CREATION COMMUNICATION profitable?
Yes, PRESCOTT-DESIGN CREATION COMMUNICATION generated a net profit of 3 k€ in 2024.
Where is the headquarters of PRESCOTT-DESIGN CREATION COMMUNICATION ?
The headquarters of PRESCOTT-DESIGN CREATION COMMUNICATION is located in CHATOU (78400), in the department Yvelines.
Where to find the tax return of PRESCOTT-DESIGN CREATION COMMUNICATION ?
The tax return of PRESCOTT-DESIGN CREATION COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRESCOTT-DESIGN CREATION COMMUNICATION operate?
PRESCOTT-DESIGN CREATION COMMUNICATION operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart