Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-02-02 (39 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BIGUGLIA (20620), None
PRESCO PRESTATION DE SERVICES CORSES : revenue, balance sheet and financial ratios
PRESCO PRESTATION DE SERVICES CORSES is a French company
founded 39 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BIGUGLIA (20620),
this company of category PME
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRESCO PRESTATION DE SERVICES CORSES (SIREN 340296615)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 694 430 €
1 802 911 €
1 355 886 €
1 747 953 €
1 436 471 €
846 840 €
875 350 €
743 909 €
Net income
15 805 €
3 973 €
-13 €
3 063 €
1 548 €
24 669 €
11 659 €
11 595 €
EBITDA
81 738 €
42 072 €
14 947 €
119 998 €
23 365 €
56 826 €
24 071 €
14 033 €
Net margin
0.6%
0.2%
-0.0%
0.2%
0.1%
2.9%
1.3%
1.6%
Revenue and income statement
In 2024, PRESCO PRESTATION DE SERVICES CORSES achieves revenue of 2.7 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +20.2%. Vs 2023, growth of +49% (1.8 M€ -> 2.7 M€). After deducting consumption (380 k€), gross margin stands at 2.3 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 82 k€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 694 430 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 313 955 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
81 738 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
14 493 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 805 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.648%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.004%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.048%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.551
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PRESCO PRESTATION DE SERVICES CORSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
144.159
136.123
381.264
128.235
17.134
32.827
29.998
15.648
Financial autonomy
19.291
16.812
15.363
32.435
36.951
24.404
14.993
18.004
Repayment capacity
-2.928
12.325
31.482
20.803
3.297
5.309
5.491
0.551
Cash flow / Revenue
-15.016%
3.021%
3.784%
1.142%
0.8%
1.228%
0.828%
3.048%
Sector positioning
Debt ratio
15.652024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Average-7 pts over 3 years
In 2024, the debt ratio of PRESCO PRESTATION DE SERV... (15.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.0%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Average-8 pts over 3 years
In 2024, the financial autonomy of PRESCO PRESTATION DE SERV... (18.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.55 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Average-7 pts over 3 years
In 2024, the repayment capacity of PRESCO PRESTATION DE SERV... (0.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.351
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.419
Liquidity indicators evolution PRESCO PRESTATION DE SERVICES CORSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
171.071
157.791
356.761
334.476
148.379
133.499
110.74
117.351
Interest coverage
0.0
1.18
0.0
0.0
0.0
0.0
0.0
2.419
Sector positioning
Liquidity ratio
117.352024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Watch
In 2024, the liquidity ratio of PRESCO PRESTATION DE SERV... (117.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.42x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.55x
Excellent+50 pts over 3 years
In 2024, the interest coverage of PRESCO PRESTATION DE SERV... (2.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 114 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 128 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 137 days of revenue, i.e. 1.0 M€ to permanently finance. Over 2017-2024, WCR increased by +43%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 023 102 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
114 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
128 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
137 j
WCR and payment terms evolution PRESCO PRESTATION DE SERVICES CORSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
715 544 €
1 045 107 €
1 404 696 €
527 142 €
362 228 €
677 821 €
1 090 401 €
1 023 102 €
Inventory turnover (days)
72
87
17
8
14
56
2
5
Customer payment term (days)
309
336
439
102
61
126
210
114
Supplier payment term (days)
177
237
219
22
56
134
261
128
Positioning of PRESCO PRESTATION DE SERVICES CORSES in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of PRESCO PRESTATION DE SERVICES CORSES is estimated at
267 167 €
(range 104 439€ - 469 364€).
With an EBITDA of 81 738€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
104k€267k€469k€
267 167 €Range: 104 439€ - 469 364€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
81 738 €×2.7x
Estimation221 850 €
67 162€ - 383 962€
Revenue Multiple30%
2 694 430 €×0.18x
Estimation489 474 €
225 219€ - 864 943€
Net Income Multiple20%
15 805 €×3.0x
Estimation47 003 €
16 460€ - 89 503€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare PRESCO PRESTATION DE SERVICES CORSES with other companies in the same sector:
Frequently asked questions about PRESCO PRESTATION DE SERVICES CORSES
What is the revenue of PRESCO PRESTATION DE SERVICES CORSES ?
The revenue of PRESCO PRESTATION DE SERVICES CORSES in 2024 is 2.7 M€.
Is PRESCO PRESTATION DE SERVICES CORSES profitable?
Yes, PRESCO PRESTATION DE SERVICES CORSES generated a net profit of 16 k€ in 2024.
Where is the headquarters of PRESCO PRESTATION DE SERVICES CORSES ?
The headquarters of PRESCO PRESTATION DE SERVICES CORSES is located in BIGUGLIA (20620).
Where to find the tax return of PRESCO PRESTATION DE SERVICES CORSES ?
The tax return of PRESCO PRESTATION DE SERVICES CORSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRESCO PRESTATION DE SERVICES CORSES operate?
PRESCO PRESTATION DE SERVICES CORSES operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart