Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CLEON (76410), Seine-Maritime
PREMIUM CARS 76 : revenue, balance sheet and financial ratios
PREMIUM CARS 76 is a French company
founded 12 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CLEON (76410),
this company of category PME
shows in 2022 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PREMIUM CARS 76 (SIREN 797745320)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 457 081 €
5 342 657 €
4 214 993 €
4 275 997 €
N/C
4 514 286 €
3 918 625 €
Net income
80 356 €
31 239 €
20 174 €
56 317 €
21 077 €
46 695 €
31 422 €
22 796 €
37 703 €
EBITDA
N/C
N/C
48 683 €
88 292 €
47 433 €
57 571 €
N/C
32 821 €
35 574 €
Net margin
N/C
N/C
0.4%
1.1%
0.5%
1.1%
N/C
0.5%
1.0%
Revenue and income statement
In 2024, PREMIUM CARS 76 generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 38 k€ -> 80 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 356 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 195%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
195.487%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.15%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.727
96.91
121.239
141.984
298.415
296.484
379.74
195.498
195.487
Financial autonomy
19.132
29.968
25.248
24.157
18.007
20.604
14.407
22.133
28.15
Repayment capacity
4.159
6.663
None
4.352
83.027
9.147
18.45
None
None
Cash flow / Revenue
0.687%
0.249%
None%
0.949%
0.257%
1.137%
0.438%
None%
None%
Sector positioning
Debt ratio
195.492024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average
In 2024, the debt ratio of PREMIUM CARS 76 (195.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.15%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Good+25 pts over 3 years
In 2024, the financial autonomy of PREMIUM CARS 76 (28.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
18.45 years2022
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of PREMIUM CARS 76 (18.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 535.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
535.507
Liquidity indicators evolution PREMIUM CARS 76
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.467
164.376
189.802
159.526
342.461
215.329
144.531
149.237
535.507
Interest coverage
0.0
14.469
None
10.973
11.749
9.777
41.113
None
None
Sector positioning
Liquidity ratio
535.512024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Excellent+47 pts over 3 years
In 2024, the liquidity ratio of PREMIUM CARS 76 (535.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
41.11x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Excellent
In 2022, the interest coverage of PREMIUM CARS 76 (41.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PREMIUM CARS 76
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
803 671 €
662 652 €
0 €
1 107 013 €
1 578 852 €
1 475 642 €
2 328 700 €
0 €
0 €
Inventory turnover (days)
66
42
0
81
114
94
121
0
0
Customer payment term (days)
12
7
0
8
11
5
20
0
0
Supplier payment term (days)
46
23
0
34
34
16
45
0
0
Positioning of PREMIUM CARS 76 in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of PREMIUM CARS 76 is estimated at
209 633 €
(range 113 094€ - 665 763€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
113k€209k€665k€
209 633 €Range: 113 094€ - 665 763€
NAF 5 année 2024
Valuation method used
Net Income Multiple
80 356 €
×
2.6x
=209 634 €
Range: 113 095€ - 665 764€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare PREMIUM CARS 76 with other companies in the same sector:
Yes, PREMIUM CARS 76 generated a net profit of 80 k€ in 2024.
Where is the headquarters of PREMIUM CARS 76 ?
The headquarters of PREMIUM CARS 76 is located in CLEON (76410), in the department Seine-Maritime.
Where to find the tax return of PREMIUM CARS 76 ?
The tax return of PREMIUM CARS 76 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PREMIUM CARS 76 operate?
PREMIUM CARS 76 operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart